Depreciación de maquinaria agrícola

Solo disponible en BuenasTareas
  • Páginas : 2 (465 palabras )
  • Descarga(s) : 0
  • Publicado : 25 de octubre de 2010
Leer documento completo
Vista previa del texto
(

)(

)

Vd0 Vd1 Vd2 Vd3 Vd4 Vd5 Vd6 Vd7 Vd8 Vd9 Vd10

570,000 356,592 328,064.6 301,819.5 277,673.9 255,460.0 235,023.2 216,221.3 198,923.6 183,009.7 168,369.0

100 62.657.6 53.0 48.7 44.8 41.2 37.9 34.9 32.1 29.5

(

)

(

)

A1=A2=A3=A4=A5=A6=A7=A8=A9=A10

Vr0 Vr1 Vr2 Vr3 Vr4 Vr5 Vr6 Vr7 Vr8 Vr9 Vr10

= =570000-40163= =529837-40163==489674-40163= =449411-40163= =409348-40163= =369185-40163= =329022-40163= =288859-40163= =248696-40163= =208533-40163=

$570,000 $529,837 $489,674 $449,511 $409,348 $369,185 $329,022 $288,859$248,696 $208,533 $168,370

100 93 85.9 78.9 71.8 64.8 57.7 50.7 43.6 36.6 29.5

(

)

(

)

S=1+2++3+4+5+6+7+8+9+10=55
0 1 2 3 4 5 6 7 8 9 10 $0 $93,272.73 $83,945.45$74,618.18 $65,290.91 $55,963.64 $46,636.36 $37,309.09 $27,981.82 $18,654.55 $9,327.27 $570,000 $476,727.27 $392,781.82 $318,163.64 $252,872.73 $196,909.09 $150,272.73 $112,963.64 $84,981.82$66,327.27 $57,000.00 100 83.6 68.9 55.8 44.4 34.5 26.4 19.8 14.9 11.6 10

( x=2
0 1 2 3 4 5 6 7 8 9 10 $10 $91,200 $72,960 $58,368 $46,694.4 $37,355.5 $29,884.4 $23,907.5 $19,126$15,300.8 $12,240.7 $570,000 $478,800 $405,840 $347,472 $300,777.6 $263,422.1 $233,537.7 $209,630.1 $190,504.1 $175,203.3 $162,962.6

)

100 84 71.2 61 52.8 46.2 41 36.8 33.4 30.7 28.6 ( ( (

)

( ) )

) ( )

(

)

i=6%=0.06
0 1 2 3 4 5 6 7 8 9 10 $0 $38,920.26 $41,255.48 $43,730.81 $46,354.66 $49,135.93 $52,084.09 $55,209.14 $58,521.68 $62,032.99$65,754.96 $570,000 $531,080 $489,824 $446,093 $399,739 $350,603 $298,519 $243,310 $184,788 $122,755 $57,000 100 93.2 85.9 78.3 70.1 61.5 52.4 42.7 32.4 21.5 10

Comparación Gráfica delosDistintos Métodos de Depreciación
100 80 60 40 20 0 0 1 2 3 4 5 6 7 8 9 10 Depreciación Real Depreciación Lineal Progresión Aritmética Saldo Doble Decreciente Fondo de Amortización

tracking img