Ejemplo Opción De Compra
Assumptions
PV Asset Value ($) Implementation Cost ($) Maturity (Years) Risk-free Rate (%) Dividends (%) Volatility (%) Lattice Steps Option Type Terminal EquationIntermediate Equation Intermediate Equation (Blackouts) Custom Variables Name Expansion Value 6.48 Starting Step 0
Intermediate Computations $19,524.00 $9,200.00 50.00 12.00% 0.00% 9.60% 50Modificar Max(Asset, Asset*Expansion-Cost) Max(Asset*Expansion-Cost,OptionOpen)
Stepping Time (dt) Up Step Size (up) Down Step Size (down) Risk-neutral Probability Results Auditing Lattice Result (10steps) Super Lattice Results
1.0000 1.1008 0.9085 1.1390
126492.72 126492.72
Underlying Asset Lattice
50990.76 46323.27 42083.03 38230.91 34731.41 31552.24 28664.07 26040.28 23656.6623656.66 21491.22 19524.00 19524.00 17736.85 16113.29 14638.35 13298.41 12081.13 10975.27 9970.64 9057.96 8228.84 7475.60 16113.29 14638.35 13298.41 12081.13 10975.27 9970.64 9057.96 17736.85 16113.2914638.35 13298.41 12081.13 10975.27 21491.22 19524.00 17736.85 16113.29 14638.35 13298.41 26040.28 23656.66 21491.22 19524.00 17736.85 16113.29 28664.07 26040.28 23656.66 21491.22 19524.00 31552.2428664.07 26040.28 23656.66 34731.41 31552.24 28664.07 38230.91 34731.41 42083.03
21491.22 19524.00 17736.85
Option Valuation Lattice
330344.42 300107.65 272638.45 247683.50 225012.69 204416.94185706.33 168708.31 153266.14 153258.27 139230.42 126486.53 126478.67 114902.11 104385.14 94823.79 86136.84 78244.15 71072.89 64556.90 58636.05 53255.70 48366.18 104377.27 94814.93 86126.85 78232.8871060.19 64542.58 58619.90 114893.24 104367.28 94803.65 86114.14 78218.55 71044.03 139221.55 126468.67 114881.97 104354.57 94789.33 86097.98 168699.45 153248.28 139210.28 126455.96 114867.65104338.41 185696.33 168688.18 153235.57 139195.95 126439.81 204405.67 185683.63 168673.85 153219.41 224999.98 204391.34 185667.47 247669.18 224983.83 272622.30
139237.39 126492.72 114909.09
Regístrate para leer el documento completo.