Finanzas

Solo disponible en BuenasTareas
  • Páginas : 5 (1044 palabras )
  • Descarga(s) : 0
  • Publicado : 25 de agosto de 2012
Leer documento completo
Vista previa del texto
Si una persona adquiere un crédito de $200,000.00 a pagarse en 5 años
a una tasa del 12% anual ¿Cuánto pagaría al mes?

DATOS:
VP= 200,000
i= 12% anual 1% mesual
n= 5 años 60 meses
A= ?
CAPITAL ANUALIDAD TOTAL
1
2
3
4
5

INTERESES SOBRE SALDOS INSOLUTOS
DATOS: FORMULA:C= 200000 a=c/n a= 3333.333333 I= INTERESES TOTALES
i= 1% mes= 0.01*365*30.41 0.009978082 C= CAPITAL
n= 60 meses I= (C+a)t n I= 61,000.00 a= ABONO O ANUALIDAD
2 t= TASA
Vf= C+I Vf= 261,000.00 n= tiempo

PERIODO SALDO ABONO INTERESES PAGO MENSUAL PAGO ACUMULADO
1 200,000.00 3,333.33 2,000.00 5,333.33 5,333.33
2 196,666.67 3,333.33 1,966.675,300.00 10,633.33
3 193,333.33 3,333.33 1,933.33 5,266.67 15,900.00
4 190,000.00 3,333.33 1,900.00 5,233.33 21,133.33
5 186,666.67 3,333.33 1,866.67 5,200.00 26,333.33
6 183,333.33 3,333.33 1,833.33 5,166.67 31,500.00
7 180,000.00 3,333.33 1,800.00 5,133.33 36,633.33
8 176,666.67 3,333.33 1,766.67 5,100.00 41,733.33
9 173,333.33 3,333.33 1,733.33 5,066.67 46,800.0010 170,000.00 3,333.33 1,700.00 5,033.33 51,833.33
11 166,666.67 3,333.33 1,666.67 5,000.00 56,833.33
12 163,333.33 3,333.33 1,633.33 4,966.66 61,800.00
13 160,000.00 3,333.33 1,600.00 4,933.33 66,733.33
14 156,666.67 3,333.33 1,566.67 4,900.00 71,633.32
15 153,333.34 3,333.33 1,533.33 4,866.66 76,499.99
16 150,000.01 3,333.33 1,500.00 4,833.33 81,333.32
17146,666.68 3,333.33 1,466.67 4,800.00 86,133.31
18 143,333.35 3,333.33 1,433.33 4,766.66 90,899.98
19 140,000.02 3,333.33 1,400.00 4,733.33 95,633.31
20 136,666.69 3,333.33 1,366.67 4,700.00 100,333.30
21 133,333.36 3,333.33 1,333.33 4,666.66 104,999.97
22 130,000.03 3,333.33 1,300.00 4,633.33 109,633.30
23 126,666.70 3,333.33 1,266.67 4,600.00 114,233.30
24123,333.37 3,333.33 1,233.33 4,566.66 118,799.96
25 120,000.04 3,333.33 1,200.00 4,533.33 123,333.29
26 116,666.71 3,333.33 1,166.67 4,500.00 127,833.29
27 113,333.38 3,333.33 1,133.33 4,466.66 132,299.95
28 110,000.05 3,333.33 1,100.00 4,433.33 136,733.28
29 106,666.72 3,333.33 1,066.67 4,400.00 141,133.28
30 103,333.39 3,333.33 1,033.33 4,366.66 145,499.94
31100,000.06 3,333.33 1,000.00 4,333.33 149,833.27
32 96,666.73 3,333.33 966.67 4,300.00 154,133.27
33 93,333.40 3,333.33 933.33 4,266.66 158,399.93
34 90,000.07 3,333.33 900.00 4,233.33 162,633.27
35 86,666.74 3,333.33 866.67 4,200.00 166,833.26
36 83,333.41 3,333.33 833.33 4,166.66 170,999.93
37 80,000.08 3,333.33 800.00 4,133.33 175,133.26
38 76,666.75 3,333.33 766.674,100.00 179,233.26
39 73,333.42 3,333.33 733.33 4,066.66 183,299.92
40 70,000.09 3,333.33 700.00 4,033.33 187,333.25
41 66,666.76 3,333.33 666.67 4,000.00 191,333.25
42 63,333.43 3,333.33 633.33 3,966.66 195,299.91
43 60,000.10 3,333.33 600.00 3,933.33 199,233.24
44 56,666.77 3,333.33 566.67 3,900.00 203,133.24
45 53,333.44 3,333.33 533.33 3,866.66 206,999.91
4650,000.11 3,333.33 500.00 3,833.33 210,833.24
47 46,666.78 3,333.33 466.67 3,800.00 214,633.23
48 43,333.45 3,333.33 433.33 3,766.66 218,399.90
49 40,000.12 3,333.33 400.00 3,733.33 222,133.23
50 36,666.79 3,333.33 366.67 3,700.00 225,833.23
51 33,333.46 3,333.33 333.33 3,666.66 229,499.89
52 30,000.13 3,333.33 300.00 3,633.33 233,133.22
53 26,666.80 3,333.33266.67 3,600.00 236,733.22
54 23,333.47 3,333.33 233.33 3,566.66 240,299.89
55 20,000.14 3,333.33 200.00 3,533.33 243,833.22
56 16,666.81 3,333.33 166.67 3,500.00 247,333.22
57 13,333.48 3,333.33 133.33 3,466.66 250,799.88
58 10,000.15 3,333.33 100.00 3,433.33 254,233.21
59 6,666.82 3,333.33 66.67 3,400.00 257,633.21
60 3,333.49 3,333.33 33.33 3,366.66 260,999.88
tracking img