Presupuesto De Produccion

NIVELES DE ABASTECIMIENTO

PROVEEDOR PYG LTDA
Material P
LEP= √((2(9748630)*$845000)/($2200*28%)) LEP= 163541
NP= 9691690/163541 NP= 59.2
TP= 365/59 TP= 6.18

Material O
LEP= √((2(9891665)*$845000)/($2200*28%)) LEP= 164735
NP= 9908465/164735 NP= 60
TP=365/60 TP= 6.08

Material i
LEP= √((2(4732512.5)*$845000)/($2200*28%)) LEP= 109526
NP= 4329832.5/109526 NP= 39
TP= 365/39 TP= 9.35

Material U
LEP= √((2(7361895)*$845000)/($2200*28%)) LEP= 142117
NP= 7396755/142117 NP= 52
TP=365/52 TP= 7.91
Material Y
LEP= √((2(5104047.5)*$845000)/($2200*28%)) LEP= 118334
NP= 5097012.5/118334 NP= 43
TP= 365/43 TP= 8.48

Material T
LEP= √((2(6759365)*$845000)/($2200*28%)) LEP= 136178
NP= 6779230/136178 NP= 50TP= 365/50 TP= 7.3

Material R
LEP= √((2(5902812.5)*$425000)/($2200*28%)) LEP= 90250
NP= 5922514.5/90250 NP= 65
TP= 365/65 TP= 5.61

Material X
LEP= √((2(6618330)*$425000)/($2200*28%)) LEP= 95564
NP= 6585370/95564 NP=69
TP= 365/69 TP= 5.28



Material W
LEP= √((2(9153877.5)*$425000)/($2200*28%)) LEP= 112389
NP= 9172682.5/112389 NP=82
TP= 365/82 TP= 4.45

Material Q
LEP= √((2(4235582.5)*$425000)/($2200*28%)) LEP= 76450
NP= 4260142.5/76540NP=56
TP= 365/56 TP= 6.51

Material M
LEP= √((2(5278765)*$425000)/($2200*28%)) LEP= 85347
NP= 5256695/85347 NP= 62
TP= 365/62 TP= 5.88

Material S
LEP= √((2(8596960)*$625000)/($2200*28%)) LEP= 132080
NP= 8586269/132080NP= 65
TP= 365/65 TP= 5.61



Material Ñ
LEP= √((2(5903073.5)*$625000)/($2200*28%)) LEP= 109447
NP= 5915383.5/109447 NP= 54
TP= 365/54 TP= 6.75

Material F
LEP= √((2(6618330)*$625000)/($2200*28%)) LEP= 115888
NP= 6671290/115888NP= 58
TP= 365/58 TP= 6.29

Material G
LEP= √((2(9153877.5)*$625000)/($2200*28%)) LEP= 136291
NP= 9112677.5/136291 NP= 67
TP= 365/67 TP= 5.44

Material H
LEP= √((2(4235582.5)*$722000)/($2200*28%)) LEP= 99644NP= 4288802.5/99644 NP= 43
TP= 365/43 TP= 8.48



Material K
LEP= √((2(5278765)*$722000)/($2200*28%)) LEP= 111240
NP= 5307625/111240 NP= 48
TP= 365/48 TP= 7.60

Material Z
LEP= √((2(8596960)*$722000)/($2200*28%))LEP= 141960
NP= 8624925/141960 NP= 61
TP= 365/61 TP= 5.98

PROVEEDOR EXON S.A

Material P
LEP= √((2(9748630)*$342000)/($2200*28%)) LEP= 104042
NP= 9691690/104042 NP= 93
TP= 365/93 TP= 3.92

Material O
LEP=...