Analisis De Costo Mezcla Asfaltica

INTEGRACION DE MEZCLA ASFALTICA EN PROYECTO | | | | | | | |
| | | | | | | | | | | | |
| | Ton. | 4500 | Costo total | Q3,006,600.00 | | | | | | | |
| | | | || | | | | | | |
RENGLON | DESCRIPCION | CANTIDAD | UNIDAD | PRECIO U. | TOTAL | | | | | | | |
1 | Produccion | 1 | Ton | 100.00 | 100.00 | | | || | | |
2 | Colocacion | 1 | Ton | 80.00 | 80.00 | 180.00 | Q810,000.00 | | | | | |
3 | Combustible | 2.35 | Gal/Ton | 34.00 |79.90 | | | | | | | |
4 | Liquido asfaltico AC-20 | 13.65 | Gal/Ton | 26.00 | 354.90 | | | | | | 675 | |
5 | Acarreo de mezcla(24.5 Kms.), viaje a Q. 600.00 | 1 | Ton | 30.00 | 30.00 | | 288 | 2.4 | 120 | | 13.33 | |
6 | Traslado de equipo | 16 | Viajes | 5,000.00 |17.78 | | | | 133.33 | | 688.33 | |
7 | Montaje y desmontaje | 1 | Global | 5.56 | 5.56 | | | | (13.33) | 675 | ||
| | | | | Q668.13 | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| cobrado | Est. Inicio | Estacion Fin | dist. |espesor | ancho | s.a. | Factor | Total | | | |
| | 9,650.00 | 4,211.15 | 5,438.85 | 0.06 | 6.06 | 1.00000| 2.4 | 4,746.16 | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| correcto a cobrar | Est. Inicio | Estacion Fin | dist. |espesor | ancho | s.a. | Factor | Total | | | |
| | 9,650.00 | 4,211.15 | 5,438.85 | 0.06 | 6.06 | 1.06280...