ARRENDAMIENTO
Páginas: 2 (395 palabras)
Publicado: 19 de mayo de 2013
\\
a'
)
Elaborar el cuadro de Amortizaciones delArrendamiento:
1)
Cálculo de la Renta Actual
CN=
c*i/r*(t+ifp)" (1+i/ú-k
$ +-í/p)n-r
.:
150,000 * 9.rB/tZ * (1* 0.IB¡rr¡z+(t+o'r9f.,,)-'
CN:- ' (1+ Á
0'19/1r)z+'-'1
CN
150,000 x 0¡01.5
0.42950281,1
CN=
CN
* (1.429502812)*
:
3,276.38
(0.gBSZZj,674)n
\-'- -
'(a.98522L674)''
a.4295028177,377 .95
+ 1,000.00 =
.
Pagode
Arrendamiento
()-'
8,377.9s
Gastos
Ejecutorios
ouorl7ol3
2
oLlotl2o13
o1/o2l2AB
3
01./03/2013
4
5
oLl04/2073
oL/osl2a13
5otl06l2ot3
7
ouoT/2013
1
au08l2ot3
otlosl2ot3
11
L2
t
aun/2ot3
otltr/zot3
a!/p/20
otlotlzot
1
1
oila4lzal4
19
auosl2aL4
otl06l2o!4
otlo7l2ot4
2A
01/08l2OL42L
ailosl2o14
22
at/ñl2o!4
otltt/2oL4
1
18
23
150,000.00
8,377.95
8,377-95
8,377.95
8,377.95
8,377.95
8,377.95
8,377.95
8,377.95
8,377.95
9,377.95
8,377.958,377.95
8,377.95
8,377.95
8,377.94
8,377.94
8,377.94
8,377.94
8,377.94
8,377.94
8,377.94
8,377-94
8,377.94
1,000.00
2,139.33
7,377.95
5,238.62
1,000.o0
2,060.75
5,3t7,241,O00.o0
1,980.99
1,000.00
1,900.04
1,000.0o
L,8t7.87
1,OOO.O0
L,734.47
1,000.00
t,649.82
1,000.00
1,563.90
1,000.00
t,476.68
1,000.00
t,388.t7
1,000.001,298.32
5,396.96
5,477.9L
5,560.08
5,643.48
5,728.13
5,814.05
5,901.27
5,989.78
6,079.63
1,000.00
1,000.00
1,207.t2
L,t74.56
t,o20.6L
1,OO0.OO
925.25
1,000.00L37,383.43
126,669.28
!21,t97.36
115,531.29
109,987.80
to4,259.67
98;445.52
92,544.35
86,554.57
80,474.93
6,t70.83
74,304.7L
68,A40.72
1,000.00
828.46
1,000.00
730.221,OO0.00
630.50
1,000.0o
529.29
1,000.00
426-56
1,000.00
322.29
6,253.39
6,357.33
6,452.69
6,549-48
6,647.72
6,747.44
6,848.65
5,951.38
7,055.65
1,0O0.00
276-46...
a'
)
Elaborar el cuadro de Amortizaciones delArrendamiento:
1)
Cálculo de la Renta Actual
CN=
c*i/r*(t+ifp)" (1+i/ú-k
$ +-í/p)n-r
.:
150,000 * 9.rB/tZ * (1* 0.IB¡rr¡z+(t+o'r9f.,,)-'
CN:- ' (1+ Á
0'19/1r)z+'-'1
CN
150,000 x 0¡01.5
0.42950281,1
CN=
CN
* (1.429502812)*
:
3,276.38
(0.gBSZZj,674)n
\-'- -
'(a.98522L674)''
a.4295028177,377 .95
+ 1,000.00 =
.
Pagode
Arrendamiento
()-'
8,377.9s
Gastos
Ejecutorios
ouorl7ol3
2
oLlotl2o13
o1/o2l2AB
3
01./03/2013
4
5
oLl04/2073
oL/osl2a13
5otl06l2ot3
7
ouoT/2013
1
au08l2ot3
otlosl2ot3
11
L2
t
aun/2ot3
otltr/zot3
a!/p/20
otlotlzot
1
1
oila4lzal4
19
auosl2aL4
otl06l2o!4
otlo7l2ot4
2A
01/08l2OL42L
ailosl2o14
22
at/ñl2o!4
otltt/2oL4
1
18
23
150,000.00
8,377.95
8,377-95
8,377.95
8,377.95
8,377.95
8,377.95
8,377.95
8,377.95
8,377.95
9,377.95
8,377.958,377.95
8,377.95
8,377.95
8,377.94
8,377.94
8,377.94
8,377.94
8,377.94
8,377.94
8,377.94
8,377-94
8,377.94
1,000.00
2,139.33
7,377.95
5,238.62
1,000.o0
2,060.75
5,3t7,241,O00.o0
1,980.99
1,000.00
1,900.04
1,000.0o
L,8t7.87
1,OOO.O0
L,734.47
1,000.00
t,649.82
1,000.00
1,563.90
1,000.00
t,476.68
1,000.00
t,388.t7
1,000.001,298.32
5,396.96
5,477.9L
5,560.08
5,643.48
5,728.13
5,814.05
5,901.27
5,989.78
6,079.63
1,000.00
1,000.00
1,207.t2
L,t74.56
t,o20.6L
1,OO0.OO
925.25
1,000.00L37,383.43
126,669.28
!21,t97.36
115,531.29
109,987.80
to4,259.67
98;445.52
92,544.35
86,554.57
80,474.93
6,t70.83
74,304.7L
68,A40.72
1,000.00
828.46
1,000.00
730.221,OO0.00
630.50
1,000.0o
529.29
1,000.00
426-56
1,000.00
322.29
6,253.39
6,357.33
6,452.69
6,549-48
6,647.72
6,747.44
6,848.65
5,951.38
7,055.65
1,0O0.00
276-46...
Leer documento completo
Regístrate para leer el documento completo.