Axet Financial Analysis

UNIVERSIDAD AUTÓNOMA DE NUEVO LEÓN
FACULTAD DE CONTADURÍA PÚBLICA Y ADMINISTRACIÓN
LICENCIADO EN NEGOCIOS INTERNACIONALES.







Finanzas
Horario Saldaña
Axtel SA de CV



























Mayra Cecilia Contreras Esparza.
9ZI 1380738










I. Income Statement.









II. Blance sheet.


Axtel S.A. de C.V.Blance sheet
JAN-DIC 2010




[pic]




III.- Calculation of Ratios.

1. Profit margin.

|  |  |  |  |  |
|Gross Profit Margin = |-$ 1,068,279.00 |-0.38588569 |-39% |
|  |  | $ 2,768,382.00 | |  |
|  |  |  |  |  |
|  |  |  |  |  |
|Operating Profit Marigin = | $ 112,224.00 |0.04053776 |4% |
|  |  | $2,768,382.00 | |  |
|  |  |  |  |  |
|  |  |  |  |  |
|Net profit Margin = |-$ 1,002,569.00 |-0.3621498 |-36% |
|  | | $ 2,768,382.00 | |  |


2. Current Ratio.

| |  |  |  |
|Current Ratio= | $ 4,342,730.00 |1.08 |
| |  | $ 4,030,479.00 | |


3. Acid Test.

|Acid Test = | $ 3,452,703.00 |86% |
|  | $ 4,030,479.00 |  |

4. Debt Ratio.

|  |  |  |
|Debt Ratio = | $ 16,537,126.00 |74% ||  | $ 22,277,272.00 |  |






5. Return on Assest.

|R.O.A. = | $ 22,277,272.00 |-20.85 |
|  |-$ 1,068,279.00 |  |

6. Return on Equity.

|R.O.E.= |-$ 1,068,279.00 |-14% ||  | $ 7,562,075.00 |  |









































IV. About the company .

“AXTEL" is a mexican telecommunications company that offers local telephone services, national and international long distance, information, Internet, private virtual nets and added value services.It contributes with telecommunications basic infrastructure to Mexico through an intelligent net to offer a wide coverage to all markets. Currently, "Axtel" operates in Mexico, Monterrey, Guadalajara, Puebla, León, Toluca, Querétaro, San Luis Potosí, Aguascalientes, Saltillo.

It possesses the biggest network of wireless telephony fixed worldwide. It uses 8,000 persons in 39 cities of thecountry. It possesses six international exits to the global network of Internet transmission (Tijuana, Mexicali, City Juárez, New Laredo, Reynosa and Cancún). To the closing of the last quarter of 2011 it brought: - Income for 2 thousand 768 million weight, 2 per cent more that in the same period of the previous year. - A flow of operation of 901 million weight, an increase of 13 per cent with regard...