Broker
Páginas: 5 (1234 palabras)
Publicado: 13 de noviembre de 2012
PROYECTO "GREEN PARK"
Mayo 10 del 2012
APTO 201 202 203 301 302 303 401 402 403 501 502 PH1 PH2 AREA DE APTOAREA TERRAZA V/R M2 APTO V/R M2 TERRAZAS VALOR GARAJESCANT 109.97 11.41 4,300,000 2,000,000 20,000,000 2 139.78 14.80 4,300,000 2,000,000 20,000,000 2 106.30 11.41 4,300,000 2,000,000 20,000,000 2 109.97 11.41 4,350,000 2,000,000 20,000,000 2 139.78 14.80 4,350,000 2,000,000 20,000,000 2106.30 11.31 4,350,000 2,000,000 20,000,000 2 109.97 11.41 4,400,000 2,000,000 20,000,000 2 139.78 14.80 4,400,000 2,000,000 20,000,000 2 106.30 11.41 4,400,000 2,000,000 20,000,000 2 172.34 18.00 4,500,000 2,000,000 20,000,000 2 172.34 18.00 4,500,000 2,000,000 20,000,000 2 176.83 18.00 4,550,000 2,000,000 20,000,000 2 160.23 18.00 4,550,000 2,000,000 20,000,000 2 Deposito 3,000,000 3,000,0003,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 cierre V/R TOTAL 538,691,000 673,654,000 522,910,000 544,189,500 680,643,000 528,025,000 549,688,000 687,632,000 533,540,000 854,530,000 854,530,000 883,576,500 808,046,500 8,659,655,500 7 dias 10%-5 mill 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,0005,000,000 5,000,000 5,000,000 5,000,000 5,000,000
APTO 201 202 203 301 302 303 401 402 403 501 502 503 PH1
AREA DE APTOAREA TERRAZA V/R M2 APTO V/R M2 TERRAZA VALOR GARAJESCANT. 104.07 14.40 4,300,000 2,000,000 20,000,000 2 74.72 10.80 4,300,000 2,000,000 17,500,000 2 160.23 18.00 4,300,000 2,000,000 20,000,000 2 104.07 14.40 4,350,000 2,000,000 20,000,000 2 74.72 10.80 4,350,000 2,000,00017,500,000 2 160.23 18.00 4,350,000 2,000,000 20,000,000 2 104.07 14.40 4,400,000 2,000,000 20,000,000 2 74.72 10.80 4,400,000 2,000,000 17,500,000 2 160.23 18.00 4,400,000 2,000,000 20,000,000 2 104.07 14.40 4,500,000 2,000,000 20,000,000 2 74.72 10.80 4,500,000 2,000,000 17,500,000 2 160.23 18.00 4,500,000 2,000,000 20,000,000 2 104.07 14.40 4,550,000 2,000,000 20,000,000 2
Deposito 3,000,0003,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000
V/R TOTAL 519,301,000 380,896,000 767,989,000 524,504,500 384,632,000 776,000,500 529,708,000 388,368,000 784,012,000 540,115,000 395,840,000 800,035,000 545,318,500
5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,0005,000,000 5,000,000
PH2 PH3
74.72 160.23
10.80 18.00
4,550,000 4,550,000
2,000,000 2,000,000
17,500,000 20,000,000
2 2
3,000,000 3,000,000
399,576,000 808,046,500 8,544,342,000 17,203,997,500
5,000,000 5,000,000
OJO EN LA LISTA DE PRELANZAMIENTO NO SE COBRARON LOS BALCONES Y LOS GARAJES DE LOS APTOS TODOS ESTABAN CON SERVIDUM
4,000,000 4,000,000 4,050,000 4,050,0004,150,000 4,150,000 4,200,000 4,200,000 4,250,000 4,250,000
#¡REF! #¡REF!
30 dias 10% 48,869,100 62,365,400 47,291,000 49,418,950 63,064,300 47,802,500 49,968,800 63,763,200 48,354,000 80,453,000 80,453,000 83,357,650 75,804,650
40% cuotas/mes 10% 53,869,100 67,365,400 52,291,000 54,418,950 68,064,300 52,802,500 54,968,800 68,763,200 53,354,000 85,453,000 85,453,000 88,357,650 80,804,650final 12 17,956,367 22,455,133 17,430,333 18,139,650 22,688,100 17,600,833 18,322,933 22,921,067 17,784,667 28,484,333 28,484,333 29,452,550 26,934,883 40% 215,476,400 269,461,600 209,164,000 217,675,800 272,257,200 211,210,000 219,875,200 275,052,800 213,416,000 341,812,000 341,812,000 353,430,600 323,218,600 total 538,691,000 673,654,000 522,910,000 544,189,500 680,643,000 528,025,000549,688,000 687,632,000 533,540,000 854,530,000 854,530,000 883,576,500 808,046,500
46,930,100 33,089,600 71,798,900 47,450,450 33,463,200 72,600,050 47,970,800 33,836,800 73,401,200 49,011,500 34,584,000 75,003,500 49,531,850
51,930,100 38,089,600 76,798,900 52,450,450 38,463,200 77,600,050 52,970,800 38,836,800 78,401,200 54,011,500 39,584,000 80,003,500 54,531,850
17,310,033 12,696,533...
Mayo 10 del 2012
APTO 201 202 203 301 302 303 401 402 403 501 502 PH1 PH2 AREA DE APTOAREA TERRAZA V/R M2 APTO V/R M2 TERRAZAS VALOR GARAJESCANT 109.97 11.41 4,300,000 2,000,000 20,000,000 2 139.78 14.80 4,300,000 2,000,000 20,000,000 2 106.30 11.41 4,300,000 2,000,000 20,000,000 2 109.97 11.41 4,350,000 2,000,000 20,000,000 2 139.78 14.80 4,350,000 2,000,000 20,000,000 2106.30 11.31 4,350,000 2,000,000 20,000,000 2 109.97 11.41 4,400,000 2,000,000 20,000,000 2 139.78 14.80 4,400,000 2,000,000 20,000,000 2 106.30 11.41 4,400,000 2,000,000 20,000,000 2 172.34 18.00 4,500,000 2,000,000 20,000,000 2 172.34 18.00 4,500,000 2,000,000 20,000,000 2 176.83 18.00 4,550,000 2,000,000 20,000,000 2 160.23 18.00 4,550,000 2,000,000 20,000,000 2 Deposito 3,000,000 3,000,0003,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 cierre V/R TOTAL 538,691,000 673,654,000 522,910,000 544,189,500 680,643,000 528,025,000 549,688,000 687,632,000 533,540,000 854,530,000 854,530,000 883,576,500 808,046,500 8,659,655,500 7 dias 10%-5 mill 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,0005,000,000 5,000,000 5,000,000 5,000,000 5,000,000
APTO 201 202 203 301 302 303 401 402 403 501 502 503 PH1
AREA DE APTOAREA TERRAZA V/R M2 APTO V/R M2 TERRAZA VALOR GARAJESCANT. 104.07 14.40 4,300,000 2,000,000 20,000,000 2 74.72 10.80 4,300,000 2,000,000 17,500,000 2 160.23 18.00 4,300,000 2,000,000 20,000,000 2 104.07 14.40 4,350,000 2,000,000 20,000,000 2 74.72 10.80 4,350,000 2,000,00017,500,000 2 160.23 18.00 4,350,000 2,000,000 20,000,000 2 104.07 14.40 4,400,000 2,000,000 20,000,000 2 74.72 10.80 4,400,000 2,000,000 17,500,000 2 160.23 18.00 4,400,000 2,000,000 20,000,000 2 104.07 14.40 4,500,000 2,000,000 20,000,000 2 74.72 10.80 4,500,000 2,000,000 17,500,000 2 160.23 18.00 4,500,000 2,000,000 20,000,000 2 104.07 14.40 4,550,000 2,000,000 20,000,000 2
Deposito 3,000,0003,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000
V/R TOTAL 519,301,000 380,896,000 767,989,000 524,504,500 384,632,000 776,000,500 529,708,000 388,368,000 784,012,000 540,115,000 395,840,000 800,035,000 545,318,500
5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,0005,000,000 5,000,000
PH2 PH3
74.72 160.23
10.80 18.00
4,550,000 4,550,000
2,000,000 2,000,000
17,500,000 20,000,000
2 2
3,000,000 3,000,000
399,576,000 808,046,500 8,544,342,000 17,203,997,500
5,000,000 5,000,000
OJO EN LA LISTA DE PRELANZAMIENTO NO SE COBRARON LOS BALCONES Y LOS GARAJES DE LOS APTOS TODOS ESTABAN CON SERVIDUM
4,000,000 4,000,000 4,050,000 4,050,0004,150,000 4,150,000 4,200,000 4,200,000 4,250,000 4,250,000
#¡REF! #¡REF!
30 dias 10% 48,869,100 62,365,400 47,291,000 49,418,950 63,064,300 47,802,500 49,968,800 63,763,200 48,354,000 80,453,000 80,453,000 83,357,650 75,804,650
40% cuotas/mes 10% 53,869,100 67,365,400 52,291,000 54,418,950 68,064,300 52,802,500 54,968,800 68,763,200 53,354,000 85,453,000 85,453,000 88,357,650 80,804,650final 12 17,956,367 22,455,133 17,430,333 18,139,650 22,688,100 17,600,833 18,322,933 22,921,067 17,784,667 28,484,333 28,484,333 29,452,550 26,934,883 40% 215,476,400 269,461,600 209,164,000 217,675,800 272,257,200 211,210,000 219,875,200 275,052,800 213,416,000 341,812,000 341,812,000 353,430,600 323,218,600 total 538,691,000 673,654,000 522,910,000 544,189,500 680,643,000 528,025,000549,688,000 687,632,000 533,540,000 854,530,000 854,530,000 883,576,500 808,046,500
46,930,100 33,089,600 71,798,900 47,450,450 33,463,200 72,600,050 47,970,800 33,836,800 73,401,200 49,011,500 34,584,000 75,003,500 49,531,850
51,930,100 38,089,600 76,798,900 52,450,450 38,463,200 77,600,050 52,970,800 38,836,800 78,401,200 54,011,500 39,584,000 80,003,500 54,531,850
17,310,033 12,696,533...
Leer documento completo
Regístrate para leer el documento completo.