Costos Calaminas
Páginas: 3 (599 palabras)
Publicado: 25 de septiembre de 2012
Flete directo de chimbote
Ingresar tipo Cambio (TC) 2.63
Ingresar costo flete/Kg (CF) 0.15
COSTOS PROVEEDOR COSTO FINALPROV COSTOS FLETE COSTO PORCENTAJE UTILIDAD A CRITERIO
$ soles D-1 D-2 . $ S/. S/. PESO x pza** s/. p.p 2 5 10 15 20 30 7.5
ENE prodac 1 paq 1.80 1 pad3.60 10133.87 1paq 1.8= 1250 1paq 3.60 = 654 07junio08
FEB 86 Calamina 0.16 x 800x 1800 CTADO 0 - 0 0 1.84 0.28 0.28 0.28 0.29 0.30 0.32 0.33 0.36 0.30
MAR 86 Calamina 0.16 x800 x 3600 CDO 0 - 0 0 3.67 0.55 0.55 0.56 0.58 0.61 0.63 0.66 0.72 0.60
ABR 86 Calamina 0.16 x 800x 1800 CRED 0 - 0 0 1.84 0.28 0.28 0.28 0.29 0.300.32 0.33 0.36 0.30
MAY 86 Calamina 0.16 x 800 x 3600 CRED 0 - 0 0 3.67 0.55 0.55 0.56 0.58 0.61 0.63 0.66 0.72 0.60
JUN carburo menos de 50 latas 69.38 0182.4694 69.38 182.4694 182.4694 55 8.25 190.72 194.53 200.26 209.79 219.33 228.86 247.94 206.93
JUL 30-ene carburo mas de 50 latas 76 0 199.88 76.00 199.88 199.88 55 8.25208.13 212.29 218.54 228.94 239.35 249.76 270.57 225.82
AGO carburo KILOS 3.78 3.86 3.97 4.16 4.35 4.54 4.92
SET clavo 2-4 mas 1tn 1.9247 2 -1.7855.061961 1.92 4.96072178 5.049270664 1 0.15 5.20 5.30 5.46 5.72 5.98 6.24 6.76 5.64
OCT clavo 2-4 mas 5tn 1.8992 2 -1.785 4.994896 1.89 4.89499808 4.982373796 1 0.155.13 5.24 5.39 5.65 5.90 6.16 6.67 5.57
NOV alambre 8 mas 1 tn 1.9453 2 -1.785 5.116139 1.94 5.01381622 5.10331284 1 0.15 5.25 5.36 5.52 5.78 6.04 6.30 6.83 5.70DIC alambre 8 mas 1 tn 1.9197 2 -1.785 5.048811 1.91 4.94783478 5.036153631 1 0.15 5.19 5.29 5.45 5.70 5.96 6.22 6.74 5.63
alambre nº 16 mas 1 tn 1.9554 2 -1.785...
Ingresar tipo Cambio (TC) 2.63
Ingresar costo flete/Kg (CF) 0.15
COSTOS PROVEEDOR COSTO FINALPROV COSTOS FLETE COSTO PORCENTAJE UTILIDAD A CRITERIO
$ soles D-1 D-2 . $ S/. S/. PESO x pza** s/. p.p 2 5 10 15 20 30 7.5
ENE prodac 1 paq 1.80 1 pad3.60 10133.87 1paq 1.8= 1250 1paq 3.60 = 654 07junio08
FEB 86 Calamina 0.16 x 800x 1800 CTADO 0 - 0 0 1.84 0.28 0.28 0.28 0.29 0.30 0.32 0.33 0.36 0.30
MAR 86 Calamina 0.16 x800 x 3600 CDO 0 - 0 0 3.67 0.55 0.55 0.56 0.58 0.61 0.63 0.66 0.72 0.60
ABR 86 Calamina 0.16 x 800x 1800 CRED 0 - 0 0 1.84 0.28 0.28 0.28 0.29 0.300.32 0.33 0.36 0.30
MAY 86 Calamina 0.16 x 800 x 3600 CRED 0 - 0 0 3.67 0.55 0.55 0.56 0.58 0.61 0.63 0.66 0.72 0.60
JUN carburo menos de 50 latas 69.38 0182.4694 69.38 182.4694 182.4694 55 8.25 190.72 194.53 200.26 209.79 219.33 228.86 247.94 206.93
JUL 30-ene carburo mas de 50 latas 76 0 199.88 76.00 199.88 199.88 55 8.25208.13 212.29 218.54 228.94 239.35 249.76 270.57 225.82
AGO carburo KILOS 3.78 3.86 3.97 4.16 4.35 4.54 4.92
SET clavo 2-4 mas 1tn 1.9247 2 -1.7855.061961 1.92 4.96072178 5.049270664 1 0.15 5.20 5.30 5.46 5.72 5.98 6.24 6.76 5.64
OCT clavo 2-4 mas 5tn 1.8992 2 -1.785 4.994896 1.89 4.89499808 4.982373796 1 0.155.13 5.24 5.39 5.65 5.90 6.16 6.67 5.57
NOV alambre 8 mas 1 tn 1.9453 2 -1.785 5.116139 1.94 5.01381622 5.10331284 1 0.15 5.25 5.36 5.52 5.78 6.04 6.30 6.83 5.70DIC alambre 8 mas 1 tn 1.9197 2 -1.785 5.048811 1.91 4.94783478 5.036153631 1 0.15 5.19 5.29 5.45 5.70 5.96 6.22 6.74 5.63
alambre nº 16 mas 1 tn 1.9554 2 -1.785...
Leer documento completo
Regístrate para leer el documento completo.