Depreciación de maquinaria agrícola
Páginas: 2 (465 palabras)
Publicado: 25 de octubre de 2010
(
)(
)
Vd0 Vd1 Vd2 Vd3 Vd4 Vd5 Vd6 Vd7 Vd8 Vd9 Vd10
570,000 356,592 328,064.6 301,819.5 277,673.9 255,460.0 235,023.2 216,221.3 198,923.6 183,009.7 168,369.0
100 62.657.6 53.0 48.7 44.8 41.2 37.9 34.9 32.1 29.5
(
)
(
)
A1=A2=A3=A4=A5=A6=A7=A8=A9=A10
Vr0 Vr1 Vr2 Vr3 Vr4 Vr5 Vr6 Vr7 Vr8 Vr9 Vr10
= =570000-40163= =529837-40163==489674-40163= =449411-40163= =409348-40163= =369185-40163= =329022-40163= =288859-40163= =248696-40163= =208533-40163=
$570,000 $529,837 $489,674 $449,511 $409,348 $369,185 $329,022 $288,859$248,696 $208,533 $168,370
100 93 85.9 78.9 71.8 64.8 57.7 50.7 43.6 36.6 29.5
(
)
(
)
S=1+2++3+4+5+6+7+8+9+10=55
0 1 2 3 4 5 6 7 8 9 10 $0 $93,272.73 $83,945.45$74,618.18 $65,290.91 $55,963.64 $46,636.36 $37,309.09 $27,981.82 $18,654.55 $9,327.27 $570,000 $476,727.27 $392,781.82 $318,163.64 $252,872.73 $196,909.09 $150,272.73 $112,963.64 $84,981.82$66,327.27 $57,000.00 100 83.6 68.9 55.8 44.4 34.5 26.4 19.8 14.9 11.6 10
( x=2
0 1 2 3 4 5 6 7 8 9 10 $10 $91,200 $72,960 $58,368 $46,694.4 $37,355.5 $29,884.4 $23,907.5 $19,126$15,300.8 $12,240.7 $570,000 $478,800 $405,840 $347,472 $300,777.6 $263,422.1 $233,537.7 $209,630.1 $190,504.1 $175,203.3 $162,962.6
)
100 84 71.2 61 52.8 46.2 41 36.8 33.4 30.7 28.6 ( ( (
)
( ) )
) ( )
(
)
i=6%=0.06
0 1 2 3 4 5 6 7 8 9 10 $0 $38,920.26 $41,255.48 $43,730.81 $46,354.66 $49,135.93 $52,084.09 $55,209.14 $58,521.68 $62,032.99$65,754.96 $570,000 $531,080 $489,824 $446,093 $399,739 $350,603 $298,519 $243,310 $184,788 $122,755 $57,000 100 93.2 85.9 78.3 70.1 61.5 52.4 42.7 32.4 21.5 10
Comparación Gráfica delosDistintos Métodos de Depreciación
100 80 60 40 20 0 0 1 2 3 4 5 6 7 8 9 10 Depreciación Real Depreciación Lineal Progresión Aritmética Saldo Doble Decreciente Fondo de Amortización
)(
)
Vd0 Vd1 Vd2 Vd3 Vd4 Vd5 Vd6 Vd7 Vd8 Vd9 Vd10
570,000 356,592 328,064.6 301,819.5 277,673.9 255,460.0 235,023.2 216,221.3 198,923.6 183,009.7 168,369.0
100 62.657.6 53.0 48.7 44.8 41.2 37.9 34.9 32.1 29.5
(
)
(
)
A1=A2=A3=A4=A5=A6=A7=A8=A9=A10
Vr0 Vr1 Vr2 Vr3 Vr4 Vr5 Vr6 Vr7 Vr8 Vr9 Vr10
= =570000-40163= =529837-40163==489674-40163= =449411-40163= =409348-40163= =369185-40163= =329022-40163= =288859-40163= =248696-40163= =208533-40163=
$570,000 $529,837 $489,674 $449,511 $409,348 $369,185 $329,022 $288,859$248,696 $208,533 $168,370
100 93 85.9 78.9 71.8 64.8 57.7 50.7 43.6 36.6 29.5
(
)
(
)
S=1+2++3+4+5+6+7+8+9+10=55
0 1 2 3 4 5 6 7 8 9 10 $0 $93,272.73 $83,945.45$74,618.18 $65,290.91 $55,963.64 $46,636.36 $37,309.09 $27,981.82 $18,654.55 $9,327.27 $570,000 $476,727.27 $392,781.82 $318,163.64 $252,872.73 $196,909.09 $150,272.73 $112,963.64 $84,981.82$66,327.27 $57,000.00 100 83.6 68.9 55.8 44.4 34.5 26.4 19.8 14.9 11.6 10
( x=2
0 1 2 3 4 5 6 7 8 9 10 $10 $91,200 $72,960 $58,368 $46,694.4 $37,355.5 $29,884.4 $23,907.5 $19,126$15,300.8 $12,240.7 $570,000 $478,800 $405,840 $347,472 $300,777.6 $263,422.1 $233,537.7 $209,630.1 $190,504.1 $175,203.3 $162,962.6
)
100 84 71.2 61 52.8 46.2 41 36.8 33.4 30.7 28.6 ( ( (
)
( ) )
) ( )
(
)
i=6%=0.06
0 1 2 3 4 5 6 7 8 9 10 $0 $38,920.26 $41,255.48 $43,730.81 $46,354.66 $49,135.93 $52,084.09 $55,209.14 $58,521.68 $62,032.99$65,754.96 $570,000 $531,080 $489,824 $446,093 $399,739 $350,603 $298,519 $243,310 $184,788 $122,755 $57,000 100 93.2 85.9 78.3 70.1 61.5 52.4 42.7 32.4 21.5 10
Comparación Gráfica delosDistintos Métodos de Depreciación
100 80 60 40 20 0 0 1 2 3 4 5 6 7 8 9 10 Depreciación Real Depreciación Lineal Progresión Aritmética Saldo Doble Decreciente Fondo de Amortización
Leer documento completo
Regístrate para leer el documento completo.