Dos años de vacas

EJERCICIO 1 | SALDO INICIAL | VENDO | VENDO | COMPRO | VENDO | VENDO | COMPRO | VENDO | VENDO | VENDO |
  | 100 | 50 | 30 | 100 | 30 | 70 | 200 | 80 | 40 | 50 |
  | 5 | | | 6 | | | 6.5 | | |   |
UESPS | | 5 | 5 | | 6 | 6 | | 6.5 | 6.5 | 6,5 |
PEPS | | 5 | 5 | | 20 = 5 | 6 | | 20 = 6 | 6.5 | 6.5 |
  | | | | | 10 = 6 | | | 60 = 6.5 | |   |
  | | | | | | | || |   |
PROMEDIO | 5 | 250 | 150 | 600 | 174.99 | 408.33 | 1300 | 515 | 616 | 712 |
UNIDAD | 100 | 50 | 20 | 120 | 90 | 20 | 220 | 140 | 100 | 50 |
PRECIO | 5 | 5 | 5 | 5.83 | 5.83 | 5.83 | 6.43 | 6.43 | 6.43 | 6.43 |
VENTA | 500 | 250 | 100 | 700 | 525.O1 | 116.68 | 1446.68 | 1550.8 | 1551 | 16000 |
EJERCICIO 2 | SALDO INICIAL | VENDO | VENDO | COMPRO | VENDO | VENDO | COMPRO | VENDO |VENDO | VENDO | COMPRO | VENDO | VENDO |
  | 5000 | 2000 | 2000 | 5000 | 1000 | 5000 | 5000 | 1000 | 2000 | 1000 | 5000 | 1500 | 1500 |
  | 2 | | | 2.5 | | | 3 | | | | 4 | |   |
UEPS | | 2 | 2 | | 2.5 | 2.5 | | 3 | 3 | 3 | | 4 | 4 |
PEPS | | 2 | 2 | | 1000 = 2 | 500= 2.5 | | 3 | 3 | 3 | | 100= 3 | 4 |
  | | | | | | | | | | | | 500= 4 |   |
PROMEDIO | 10000| 4000 | 4000 | 12500 | 2416.6 | 12083.4 | 15000 | 3000 | 16000 | 3000 | 20000 | 5749.95 | 5749.95 |
UNIDAD | 5000 | 3000 | 1000 | 6000 | 5000 | 0 | 15000 | 4000 | 2000 | 1000 | 6000 | 4500 | 3000 |
PRECIO | 2 | 2 | 2 | 2.41 | 2.41 | 0 | 3 | 3 | 3 | 3 | 3.83 | 3.83 | 3.83 |
VENTA | 10000 | 6000 | 2000 | 14500 | 12083.4 | 0 | 15000 | 12000 | 6000 | 3000 | 23000 | 17250.05 | 11500.1 |EJERCICIO 3 | SALDO INICIAL | VENDO | VENDO | COMPRO | VENDO | VENDO | VENDO | COMPRO | VENDO | VENDO | COMPRO | VENDO | VENDO | VENDO |
  | 10000 | 3000 | 6000 | 5000 | 1500 | 1500 | 1200 | 5000 | 2000 | 2000 | 10000 | 3000 | 3000 | 4000 |
  | 12 | | | 13.5 | | | | 14 | | | 15 | | |   |
UEPS | | 12 | 12 | | 13.5 | 13.5 | 13.5 | | 14 | 14 | | 15 | 15 | 15 |
PEPS | | 12 | 12 || 100 = 12 | 13.5 | 13.5 | | 1300 =13.5 | 14 | | 100= 14 | 15 | 15 |
  | | | | | 500= 13.5 | | | | 700= 14 | | | 200=15 | |   |
  | | | | | | | | | | | | | |   |
PROMEDIO | 120000 | 36000 | 72000 | 67500 | 9875 | 10800 | 70000 | 42000 | 14000 | 151500 | 151500 | 106300 | 61500 | 1500 |
UNIDAD | 10000 | 7000 | 1000 | 6000 | 3000 | 800 | 5000 | 3000 | 1000 | 10100 |10100 | 7100 | 4100 | 100 |
PRECIO | 12 | 12 | 12 | 13 | 13.25 | 13.5 | 14 | 14 | 14 | 14 | 15 | 15 | 15 | 15 |
VENTA | 1200000 | 84000 | 12000 | 79500 | 34750 | 3450 | 73450 | 3145 | 1745 | 168950 | 168950 | 62430 | 950000 | 550000 |

VENDO | VENDO | COMPRO | VENDO | VENDO | VENDO | VENDO | COMPRO | VENDO | VENDO | VENDO | COMPRO | VENDO | VENDO |
3000 | 4500 | 10000 | 1500 | 300 | 3000| 2000 | 10000 | 3000 | 2000 | 3000 | 5000 | 4500 | 2500 |
  | | 3 | | | | | 4 | | | | 5 | |   |
2 | 2 | | 3 | 3 | 3 | 3 | | 4 | 4 | 4 | | 5 | 5 |
2 | 2 | | 500 = 2 | 3 | 3 | 3 | | 1500 = 3 | 4 | 4 | | 3500= 4 | 5 |
  | | | 100=3 | | | | | 1500 = 4 | | | | 1500 =5 |   |
  | | | | | | | | | | | | |   |
6000 | 9000 | 30000 | 4228.45 | 885.66 | 8857.2 |5904.8 | 40000 | 11130 | 7438.11 | 11157 | 25000 | 19429.2 | 10794 |
5000 | 500 | 10500 | 9000 | 8700 | 5700 | 3700 | 13700 | 10700 | 8700 | 5700 | 10700 | 6200 | 3700 |
2 | 2 | 3 | 2.95 | 2.95 | 2.95 | 2.95 | 3.71 | 3.71 | 3.71 | 3.71 | 4.31 | 4.31 | 4.31 |
10000 | 1000 | 31000 | 26371.55 | 25685.89 | 16828.69 | 10923.89 | 39193.89 | 32355.75 | 21198.78 | 46198.78 | 26756.58 | 26769.58 |15975.58 |

ELEMENTO MATERIA PRIMA | PROD. TERM | CUOTA. STD. ESP. | C.U | COSTO ESPECIE | ESTANDAR COSTO |
A | 1200 | 2 | 3.60 | 2400 | 8640 |
B | 1200 | 3 | 1.80 | 3600 | 6480 |
SUMA M.P | | | | 6000 | 15120 |
| | | | | |
MANO DE OBRA | | | | | |
OPERACIÓN #1 | 1200 | 3 | 3.00 | 3600 | 10800 |
OPERACIÓN #2 | 1200 | 2 | 3.90 | 2400 | 9360 |
SUMA M.P | | | |...