Kjlsc

Resultados
Si en la fecha 20/04/2012 solicitas un crédito por la cantidad de $200,000.00, a un plazo de 5 años y vas a realizar pagos mensuales a una tasa de interés de 5.0%, el costo financiero de tu crédito es de $26,454.80.
La siguiente tabla te muestra la evolución de tu crédito
Año | Sdo. Capital | Pago Capital | P. Int. | Monto de Pago | Plazo. | Sdo. Capital | Pago No | Fecha |
1| $200,000.00 | $2,940.91 | $833.33 | $3,774.25 | 30 | $197,059.09 | 1 | 20/05/2012 |
1 | $197,059.09 | $2,953.17 | $821.08 | $3,774.25 | 30 | $194,105.92 | 2 | 19/06/2012 |
1 | $194,105.92 | $2,965.47 | $808.77 | $3,774.25 | 30 | $191,140.45 | 3 | 19/07/2012 |
1 | $191,140.45 | $2,977.83 | $796.42 | $3,774.25 | 30 | $188,162.62 | 4 | 18/08/2012 |
1 | $188,162.62 | $2,990.24 | $784.01 |$3,774.25 | 30 | $185,172.38 | 5 | 17/09/2012 |
1 | $185,172.38 | $3,002.70 | $771.55 | $3,774.25 | 30 | $182,169.69 | 6 | 17/10/2012 |
1 | $182,169.69 | $3,015.21 | $759.04 | $3,774.25 | 30 | $179,154.48 | 7 | 16/11/2012 |
1 | $179,154.48 | $3,027.77 | $746.48 | $3,774.25 | 30 | $176,126.71 | 8 | 16/12/2012 |
1 | $176,126.71 | $3,040.39 | $733.86 | $3,774.25 | 30 | $173,086.33 | 9 |15/01/2013 |
1 | $173,086.33 | $3,053.05 | $721.19 | $3,774.25 | 30 | $170,033.27 | 10 | 14/02/2013 |
1 | $170,033.27 | $3,065.77 | $708.47 | $3,774.25 | 30 | $166,967.50 | 11 | 16/03/2013 |
1 | $166,967.50 | $3,078.55 | $695.70 | $3,774.25 | 30 | $163,888.95 | 12 | 15/04/2013 |
2 | $163,888.95 | $3,091.38 | $682.87 | $3,774.25 | 30 | $160,797.57 | 13 | 15/05/2013 |
2 | $160,797.57 | $3,104.26| $669.99 | $3,774.25 | 30 | $157,693.32 | 14 | 14/06/2013 |
2 | $157,693.32 | $3,117.19 | $657.06 | $3,774.25 | 30 | $154,576.13 | 15 | 14/07/2013 |
2 | $154,576.13 | $3,130.18 | $644.07 | $3,774.25 | 30 | $151,445.95 | 16 | 13/08/2013 |
2 | $151,445.95 | $3,143.22 | $631.02 | $3,774.25 | 30 | $148,302.72 | 17 | 12/09/2013 |
2 | $148,302.72 | $3,156.32 | $617.93 | $3,774.25 | 30 |$145,146.41 | 18 | 12/10/2013 |
2 | $145,146.41 | $3,169.47 | $604.78 | $3,774.25 | 30 | $141,976.93 | 19 | 11/11/2013 |
2 | $141,976.93 | $3,182.68 | $591.57 | $3,774.25 | 30 | $138,794.26 | 20 | 11/12/2013 |
2 | $138,794.26 | $3,195.94 | $578.31 | $3,774.25 | 30 | $135,598.32 | 21 | 10/01/2014 |
2 | $135,598.32 | $3,209.25 | $564.99 | $3,774.25 | 30 | $132,389.07 | 22 | 09/02/2014 |
2 |$132,389.07 | $3,222.63 | $551.62 | $3,774.25 | 30 | $129,166.44 | 23 | 11/03/2014 |
2 | $129,166.44 | $3,236.05 | $538.19 | $3,774.25 | 30 | $125,930.39 | 24 | 10/04/2014 |
3 | $125,930.39 | $3,249.54 | $524.71 | $3,774.25 | 30 | $122,680.85 | 25 | 10/05/2014 |
3 | $122,680.85 | $3,263.08 | $511.17 | $3,774.25 | 30 | $119,417.78 | 26 | 09/06/2014 |
3 | $119,417.78 | $3,276.67 | $497.57 |$3,774.25 | 30 | $116,141.10 | 27 | 09/07/2014 |
3 | $116,141.10 | $3,290.33 | $483.92 | $3,774.25 | 30 | $112,850.78 | 28 | 08/08/2014 |
3 | $112,850.78 | $3,304.04 | $470.21 | $3,774.25 | 30 | $109,546.74 | 29 | 07/09/2014 |
3 | $109,546.74 | $3,317.80 | $456.44 | $3,774.25 | 30 | $106,228.94 | 30 | 07/10/2014 |
3 | $106,228.94 | $3,331.63 | $442.62 | $3,774.25 | 30 | $102,897.31 | 31 |06/11/2014 |
3 | $102,897.31 | $3,345.51 | $428.74 | $3,774.25 | 30 | $99,551.81 | 32 | 06/12/2014 |
3 | $99,551.81 | $3,359.45 | $414.80 | $3,774.25 | 30 | $96,192.36 | 33 | 05/01/2015 |
3 | $96,192.36 | $3,373.45 | $400.80 | $3,774.25 | 30 | $92,818.91 | 34 | 04/02/2015 |
3 | $92,818.91 | $3,387.50 | $386.75 | $3,774.25 | 30 | $89,431.41 | 35 | 06/03/2015 |
3 | $89,431.41 | $3,401.62 |$372.63 | $3,774.25 | 30 | $86,029.80 | 36 | 05/04/2015 |
4 | $86,029.80 | $3,415.79 | $358.46 | $3,774.25 | 30 | $82,614.01 | 37 | 05/05/2015 |
4 | $82,614.01 | $3,430.02 | $344.23 | $3,774.25 | 30 | $79,183.99 | 38 | 04/06/2015 |
4 | $79,183.99 | $3,444.31 | $329.93 | $3,774.25 | 30 | $75,739.67 | 39 | 04/07/2015 |
4 | $75,739.67 | $3,458.66 | $315.58 | $3,774.25 | 30 | $72,281.01 | 40 |...