Proyecciones

PUPITRES: |
CANTIDAD: | PRECIO: |
M=C(1+i)n-12500=2000(1+i)4-1i=325002000-1i=1,08-1i=0,08i=8%2012: 2500 x0,08=200 2500 x 1,08=2700 |M=C(1+i)n-120=15(1+i)4-1i=32015-1i=1,10-1i=0,10i=10%2012: 20 x0,10=2 20 x 1,10=22 |

MESAS |
CANTIDAD: | PRECIO: |
M=C(1+i)n-11100=800(1+i)3-1i=21100800-1i=0,17i=17%2012: 1100 x1,172=1289,20 |M=C(1+i)n-130=25(1+i)3-1i=23025-1i=1,095-1i=0,095i=9,5%2012: 30x1,095=32,85 |

SILLAS |
CANTIDAD: | PRECIO: |
M=C(1+i)n-13500=3000(1+i)4-1i=335003000-1i=1,053-1i=0,053i=5,3%2012: 3500x1,053=3685 |M=C(1+i)n-115=8(1+i)4-1i=3158-1i=1,233-1i=0,233i=23,3%2012: 15x1,233=18,49 |
PUERTAS |
|
CANTIDAD: | PRECIO: |M=C(1+i)n-13500=3000(1+i)2-13500=3000+3000i3500-3000=3000i500=3000ii=500/3000i=0,1662012: 3500x0,166= 581 | M=C(1+i)n-160=50(1+i)2-160=50+50i60-50=50i10=50ii=10/50i=0,202012: 60x1,20=72 |

COCINAS: |
CANTIDAD: | PRECIO: |M=C(1+i)n-1300=100(1+i)4-1i=3300100-1i=1,442-1i=0,442i=44.2%2012: 300 x0,442=132,60 300 x 1,442=432,60// | M=C(1+i)n-1500=400(1+i)4-1i=3500400-1i=1,077-1i=0,077i=7.7%2012: 500 x0,077=38,50 500 x 1,077=558,50//|

REFRIGERADORAS: |
CANTIDAD: | PRECIO: |
M=C(1+i)n-1600=300(1+i)3-1i=2600300-1i=1,414 -1i=0,414i=41,4%2012: 600 x1,414=848,40// |M=C(1+i)n-1850=700(1+i)3-1i=2850700-1i=1,101-1i=0,101i=10,1%2012: 850x1,101=935,85// |

TELEVISIONES: |
CANTIDAD: | PRECIO: |
M=C(1+i)n-1700=600(1+i)4-1i=3700600-1i=1,053-1i=0,053i=5,3%2012: 700x1,053=737,10// |M=C(1+i)n-1300=150(1+i)4-1i=3300150-1i=1,260-1i=0,26i=26%2012: 300x1,260=378// |
EQUIPOS DE SONIDO: |
CANTIDAD: | PRECIO: |M=C(1+i)n-1300=200(1+i)2-1300=200+200i300=200=200i100=200ii=100/200i=0,502012: 300x0,50= 150 300+150= 450// | M=C(1+i)n-1500=400(1+i)2-1500=400+400i500=400=400i100=400ii=100/400i=0,252012: 500x0,25=125 500+125=625// |