Todavia no voy a aportar mi trabajo ya que aun nop lo termino

226N AUTOS COMPACTOS DE MORELIA, S.A. DE C.V. (Matriz Poniente) VENDEDOR : CLIENTE : Tipo de Plan: Id Plan: Plan: Enganche: Monto a Financiar: Id Auto : Auto: Version: Año: Precio: NVXZ SENTRA SENTRA CUSTOM 2.0 T/M PU SG 11 2011 $200,600.00 Pago Inicial: Pago Mensual OFERTA MENSUAL A3ZA SENTRA 11 12-60M SG 0% COM X AP 39.88 % $124,554.36 $80,000.00 $4,508.09 $0.00 36 FISICA 14.57 % $80,000.00Garantía Extendida: Pagos Especiales:

Version : 2360 0-$0.00

21/02/2011 Oferta : FEB 2011

$3,954.36

Comisión por Apertura: Plazo Mensual

Personalidad Fiscal: Tasa Anual:

Tipo Seguro:

SEGURO GRATIS

Monto Seguro:

$0.00

Fecha de Pago
01-04-2011 01-05-2011 01-06-2011 01-07-2011 01-08-2011 01-09-2011 01-10-2011 01-11-2011 01-12-2011 01-01-2012 01-02-2012 01-03-201201-04-2012 01-05-2012 01-06-2012 01-07-2012 01-08-2012 01-09-2012 01-10-2012 01-11-2012 01-12-2012 01-01-2013 01-02-2013 01-03-2013 01-04-2013 01-05-2013 01-06-2013 01-07-2013 01-08-2013 01-09-2013 01-10-2013 01-11-2013 01-12-2013 01-01-2014 01-02-2014 01-03-2014

Per.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36

Saldo Auto
$120,600.00$118,004.80 $115,373.04 $112,704.21 $109,997.80 $107,253.27 $104,470.08 $101,647.69 $98,785.55 $95,883.10 $92,939.76 $89,954.97 $86,928.14 $83,858.68 $80,745.99 $77,589.45 $74,388.46 $71,142.38 $67,850.58 $64,512.42 $61,127.24 $57,694.38 $54,213.17 $50,682.93 $47,102.97 $43,472.58 $39,791.07 $36,057.69 $32,271.74 $28,432.46 $24,539.11 $20,590.92 $16,587.12 $12,526.93 $8,409.55 $4,234.18

Capital$2,595.20 $2,631.76 $2,668.82 $2,706.41 $2,744.53 $2,783.19 $2,822.39 $2,862.14 $2,902.45 $2,943.33 $2,984.79 $3,026.83 $3,069.46 $3,112.69 $3,156.53 $3,200.99 $3,246.08 $3,291.80 $3,338.16 $3,385.18 $3,432.86 $3,481.21 $3,530.24 $3,579.96 $3,630.39 $3,681.52 $3,733.37 $3,785.95 $3,839.28 $3,893.35 $3,948.19 $4,003.80 $4,060.19 $4,117.38 $4,175.37 $4,234.18

Intereses
$1,854.81 $1,432.81 $1,400.85$1,368.45 $1,335.59 $1,302.26 $1,268.47 $1,234.20 $1,199.45 $1,164.21 $1,128.47 $1,092.23 $1,055.48 $1,018.21 $980.41 $942.09 $903.22 $863.81 $823.84 $783.31 $742.20 $700.52 $658.25 $615.39 $571.92 $527.84 $483.14 $437.81 $391.84 $345.23 $297.95 $250.01 $201.40 $152.10 $102.11 $51.41

IVA
$296.77 $229.25 $224.14 $218.95 $213.69 $208.36 $202.96 $197.47 $191.91 $186.27 $180.56 $174.76 $168.88 $162.91$156.87 $150.73 $144.52 $138.21 $131.81 $125.33 $118.75 $112.08 $105.32 $98.46 $91.51 $84.45 $77.30 $70.05 $62.69 $55.24 $47.67 $40.00 $32.22 $24.34 $16.34 $8.23

Pago Especial
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00Pago Auto
$4,746.78 $4,293.82 $4,293.82 $4,293.82 $4,293.82 $4,293.82 $4,293.82 $4,293.82 $4,293.82 $4,293.82 $4,293.82 $4,293.82 $4,293.82 $4,293.82 $4,293.82 $4,293.82 $4,293.82 $4,293.82 $4,293.82 $4,293.82 $4,293.82 $4,293.82 $4,293.82 $4,293.82 $4,293.82 $4,293.82 $4,293.82 $4,293.82 $4,293.82 $4,293.82 $4,293.82 $4,293.82 $4,293.82 $4,293.82 $4,293.82 $4,293.82

Pago Seguro
$0.00 $0.00$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pago Otros
$140.79 $140.79 $140.79 $140.79 $140.79 $140.79 $140.79 $140.79 $140.79 $140.79 $140.79 $140.79 $140.79 $140.79 $140.79 $140.79 $140.79 $140.79 $140.79 $140.79 $140.79 $140.79$140.79 $140.79 $140.79 $140.79 $140.79 $140.79 $140.79 $140.79 $140.79 $140.79 $140.79 $140.79 $140.79 $140.79

Seguro de Vida
$73.49 $73.49 $73.49 $73.49 $73.49 $73.49 $73.49 $73.49 $73.49 $73.49 $73.49 $73.49 $73.49 $73.49 $73.49 $73.49 $73.49 $73.49 $73.49 $73.49 $73.49 $73.49 $73.49 $73.49 $73.49 $73.49 $73.49 $73.49 $73.49 $73.49 $73.49 $73.49 $73.49 $73.49 $73.49 $73.49

Pago Mensual...