Tutorial
Páginas: 6 (1355 palabras)
Publicado: 16 de marzo de 2011
Austria Nro: 1730 esq. Viena Bo. Herrera * Asunción - Paraguay * Oficina: 60 39 37 Celular: 0981 825.122
Sup. Terreno: Cta.Cte.Ctral: Sup. Cubierta: m2 = Construcción : Gs. / m2 =
0.00 109.64 821,793
Asunción : 09/10/2008 Propietario / Contrato Nº: 055
PL NIV. UBICACION ETAPAS
Nombres: EJEMPLO Apellidos: PRUEBA
C.I.P. N°: Obra: VIV_FAMILIAR Ubicación : Fdo.de Mora - Zona Sur"COMPUTO METRICO Y PRESUPUESTO ESTIMATIVO DE LA OBRA "
DESCRIPCIONES DE RUBROS CANT. UN. 109.64 18.51 18.51 23.14 83.30 24.57 252.30 55.50 12.29 504.60 504.60 0.07 0.15 117.83 5.50 117.83 1.52 117.83 117.83 5.50 1.32 117.83 117.83 97.95 92.10 101.31 5.85 26.64 3.00 1.00 1.00 1.00 M2 M3 M3 M2 ML M2 M2 ML ML M2 M2 M3 M3 M2 ML M2 M2 M2 M2 ML M2 M2 M2 M2 M2 ML M2 M2 CU CU CU CU Serv. Mat. 1,734 0115,607 37,851 3,997 32,205 20,035 32,869 5,756 6,021 2,218 1,152,933 964,125 42,445 102,091 18,142 38,683 1,038 30,556 45,016 1,353 5,000 4,012 6,513 27,526 8,536 43,449 43,788 105,016 114,137 257,145 388,590 Tot. S_Mat. 190,072 0 2,139,880 875,872 332,983 791,269 5,054,931 1,824,235 70,745 3,038,398 1,119,001 80,705 144,619 5,001,247 561,501 2,137,707 58,798 122,355 3,600,390 247,590 1,786 589,091472,699 637,958 2,535,181 864,782 254,176 1,166,504 315,048 114,137 257,145 388,590 Serv. M.O. 1,764 14,515 32,760 15,133 2,284 13,450 5,312 13,314 882 6,594 2,404 288,000 346,176 9,600 5,184 6,090 12,684 756 9,114 0 3,606 1,608 1,608 4,284 9,600 4,284 12,000 12,000 44,999 36,000 122,422 449,982 Tot. S_M.O. 193,405 268,676 606,388 350,182 190,224 330,457 1,340,319 738,927 10,840 3,327,332 1,212,85720,160 51,926 1,131,168 28,512 717,585 19,280 89,079 1,073,903 0 4,760 189,471 189,471 419,618 884,160 434,012 70,200 319,680 134,996 36,000 122,422 449,982 Serv_Prof 700 2,903 29,673 10,597 1,256 9,131 5,070 9,237 1,328 2,523 924 288,187 262,060 10,409 21,455 4,846 10,273 359 7,934 9,003 992 1,322 1,124 2,159 7,425 2,564 11,090 11,158 30,003 30,027 75,913 167,714 Tot S_Prof 76,695 53,735 549,254245,211 104,641 224,345 1,279,050 512,632 16,317 1,273,146 466,372 20,173 39,309 1,226,483 118,003 571,058 15,615 42,287 934,859 49,518 1,309 155,712 132,434 211,515 683,868 259,759 64,875 297,237 90,009 30,027 75,913 167,714 PRECIOS 4,197 17,418 178,040 63,581 7,537 54,785 30,417 55,420 7,966 15,138 5,545 1,729,120 1,572,361 62,454 128,730 29,079 61,640 2,153 47,604 54,020 5,951 7,929 6,74412,957 44,552 15,384 66,539 66,945 180,018 180,165 455,480 1,006,287 PARCIAL SUB TOTAL 460,172 322,412 3,617,933 5,089,198 5,717,047 7,063,118 14,737,418 17,813,212 17,911,114 25,549,991 28,348,220 121,038 356,892 7,715,790 8,423,805 11,850,155 11,943,848 12,197,569 17,806,720 18,103,828 18,111,683 19,045,957 19,840,560 1,269,091 5,372,301 6,930,854 7,320,105 1,783,421 2,323,474 2,503,639 2,959,1193,965,406 TOTALES 460,172 782,584 4,078,105 5,549,370 6,177,219 7,523,290 15,197,590 18,273,384 18,371,286 26,010,163 28,808,392 28,929,430 29,165,284 36,524,182 37,232,197 40,658,547 40,752,240 41,005,961 46,615,112 46,912,220 46,920,075 47,854,349 48,648,952 49,918,043 54,021,253 55,579,806 55,969,057 57,752,478 58,292,531 58,472,696 58,928,176 59,934,463 P.B 0.10 0 PRELIMINARES P.B 0.10 1 PAREDESP.B 0.10 1 PAREDES P.B 0.10 1 PAREDES P.B 0.10 1 PAREDES P.B 0.10 1 PAREDES P.B 0.10 1 PAREDES P.B 0.10 1 PAREDES P.B 0.10 1 PAREDES P.B 0.10 1 PAREDES P.B 0.10 1 PAREDES P.B 0.10 2 TECHOS P.B 0.10 2 TECHOS P.B 0.10 2 TECHOS P.B 0.10 2 TECHOS P.B 0.10 2 TECHOS P.B 0.10 2 TECHOS P.B 0.10 2 TECHOS P.B 0.10 2 TECHOS P.B 0.10 2 TECHOS P.B 0.10 2 TECHOS P.B 0.10 2 TECHOS P.B 0.10 2 TECHOS P.B 0.10 3PISOS P.B 0.10 3 PISOS P.B 0.10 3 PISOS P.B 0.10 3 PISOS P.B 0.10 4 SANITARIOS P.B 0.10 4 SANITARIOS P.B 0.10 4 SANITARIOS P.B 0.10 4 SANITARIOS P.B 0.10 4 SANITARIOS 1° ETAPA PRELIMINARES Y MARCACION OBRA 1° ETAPA EXCAVACION DE TIERRA 1° ETAPA CIMIENTO PIEDRA BRUTA 1° ETAPA NIVELACION MAMPOSTERIA (1:10) 1° ETAPA AISLACION MAMPOSTERIA (1:3+ASF 1° ETAPA MAMPOSTERIA 015 P/VIST(1:4:10) 1° ETAPA...
Sup. Terreno: Cta.Cte.Ctral: Sup. Cubierta: m2 = Construcción : Gs. / m2 =
0.00 109.64 821,793
Asunción : 09/10/2008 Propietario / Contrato Nº: 055
PL NIV. UBICACION ETAPAS
Nombres: EJEMPLO Apellidos: PRUEBA
C.I.P. N°: Obra: VIV_FAMILIAR Ubicación : Fdo.de Mora - Zona Sur"COMPUTO METRICO Y PRESUPUESTO ESTIMATIVO DE LA OBRA "
DESCRIPCIONES DE RUBROS CANT. UN. 109.64 18.51 18.51 23.14 83.30 24.57 252.30 55.50 12.29 504.60 504.60 0.07 0.15 117.83 5.50 117.83 1.52 117.83 117.83 5.50 1.32 117.83 117.83 97.95 92.10 101.31 5.85 26.64 3.00 1.00 1.00 1.00 M2 M3 M3 M2 ML M2 M2 ML ML M2 M2 M3 M3 M2 ML M2 M2 M2 M2 ML M2 M2 M2 M2 M2 ML M2 M2 CU CU CU CU Serv. Mat. 1,734 0115,607 37,851 3,997 32,205 20,035 32,869 5,756 6,021 2,218 1,152,933 964,125 42,445 102,091 18,142 38,683 1,038 30,556 45,016 1,353 5,000 4,012 6,513 27,526 8,536 43,449 43,788 105,016 114,137 257,145 388,590 Tot. S_Mat. 190,072 0 2,139,880 875,872 332,983 791,269 5,054,931 1,824,235 70,745 3,038,398 1,119,001 80,705 144,619 5,001,247 561,501 2,137,707 58,798 122,355 3,600,390 247,590 1,786 589,091472,699 637,958 2,535,181 864,782 254,176 1,166,504 315,048 114,137 257,145 388,590 Serv. M.O. 1,764 14,515 32,760 15,133 2,284 13,450 5,312 13,314 882 6,594 2,404 288,000 346,176 9,600 5,184 6,090 12,684 756 9,114 0 3,606 1,608 1,608 4,284 9,600 4,284 12,000 12,000 44,999 36,000 122,422 449,982 Tot. S_M.O. 193,405 268,676 606,388 350,182 190,224 330,457 1,340,319 738,927 10,840 3,327,332 1,212,85720,160 51,926 1,131,168 28,512 717,585 19,280 89,079 1,073,903 0 4,760 189,471 189,471 419,618 884,160 434,012 70,200 319,680 134,996 36,000 122,422 449,982 Serv_Prof 700 2,903 29,673 10,597 1,256 9,131 5,070 9,237 1,328 2,523 924 288,187 262,060 10,409 21,455 4,846 10,273 359 7,934 9,003 992 1,322 1,124 2,159 7,425 2,564 11,090 11,158 30,003 30,027 75,913 167,714 Tot S_Prof 76,695 53,735 549,254245,211 104,641 224,345 1,279,050 512,632 16,317 1,273,146 466,372 20,173 39,309 1,226,483 118,003 571,058 15,615 42,287 934,859 49,518 1,309 155,712 132,434 211,515 683,868 259,759 64,875 297,237 90,009 30,027 75,913 167,714 PRECIOS 4,197 17,418 178,040 63,581 7,537 54,785 30,417 55,420 7,966 15,138 5,545 1,729,120 1,572,361 62,454 128,730 29,079 61,640 2,153 47,604 54,020 5,951 7,929 6,74412,957 44,552 15,384 66,539 66,945 180,018 180,165 455,480 1,006,287 PARCIAL SUB TOTAL 460,172 322,412 3,617,933 5,089,198 5,717,047 7,063,118 14,737,418 17,813,212 17,911,114 25,549,991 28,348,220 121,038 356,892 7,715,790 8,423,805 11,850,155 11,943,848 12,197,569 17,806,720 18,103,828 18,111,683 19,045,957 19,840,560 1,269,091 5,372,301 6,930,854 7,320,105 1,783,421 2,323,474 2,503,639 2,959,1193,965,406 TOTALES 460,172 782,584 4,078,105 5,549,370 6,177,219 7,523,290 15,197,590 18,273,384 18,371,286 26,010,163 28,808,392 28,929,430 29,165,284 36,524,182 37,232,197 40,658,547 40,752,240 41,005,961 46,615,112 46,912,220 46,920,075 47,854,349 48,648,952 49,918,043 54,021,253 55,579,806 55,969,057 57,752,478 58,292,531 58,472,696 58,928,176 59,934,463 P.B 0.10 0 PRELIMINARES P.B 0.10 1 PAREDESP.B 0.10 1 PAREDES P.B 0.10 1 PAREDES P.B 0.10 1 PAREDES P.B 0.10 1 PAREDES P.B 0.10 1 PAREDES P.B 0.10 1 PAREDES P.B 0.10 1 PAREDES P.B 0.10 1 PAREDES P.B 0.10 1 PAREDES P.B 0.10 2 TECHOS P.B 0.10 2 TECHOS P.B 0.10 2 TECHOS P.B 0.10 2 TECHOS P.B 0.10 2 TECHOS P.B 0.10 2 TECHOS P.B 0.10 2 TECHOS P.B 0.10 2 TECHOS P.B 0.10 2 TECHOS P.B 0.10 2 TECHOS P.B 0.10 2 TECHOS P.B 0.10 2 TECHOS P.B 0.10 3PISOS P.B 0.10 3 PISOS P.B 0.10 3 PISOS P.B 0.10 3 PISOS P.B 0.10 4 SANITARIOS P.B 0.10 4 SANITARIOS P.B 0.10 4 SANITARIOS P.B 0.10 4 SANITARIOS P.B 0.10 4 SANITARIOS 1° ETAPA PRELIMINARES Y MARCACION OBRA 1° ETAPA EXCAVACION DE TIERRA 1° ETAPA CIMIENTO PIEDRA BRUTA 1° ETAPA NIVELACION MAMPOSTERIA (1:10) 1° ETAPA AISLACION MAMPOSTERIA (1:3+ASF 1° ETAPA MAMPOSTERIA 015 P/VIST(1:4:10) 1° ETAPA...
Leer documento completo
Regístrate para leer el documento completo.