Iplustv

[pic]





Tabla de amortización tramo 1 :

|PERIODO |a |A |I |M |K |
|0 |0 |0 |0 |0 |7.000,00 |
|1 |0 |0|223,82 |0 |7.000,00 |
|2 |0 |0 |223,82 |0 |7.000,00 |
|3 |612,81 |388,89 |211,48 |388,89 |6.611,11 |
|4|600,37 |388,89 |199,04 |777,78 |6.222,22 |
|5 |587,93 |388,89 |186,6 |1.166,67 |5.833,33 |
|6 |575,49 |388,89 |174,16 |1.555,56|5.444,44 |
|7 |563,05 |388,89 |161,72 |1.944,45 |5.055,55 |
|8 |550,61 |388,89 |149,28 |2.333,34 |4.666,66 |
|9 |538,17 |388,89|136,84 |2.722,23 |4.277,77 |
|10 |525,73 |388,89 |124,4 |3.111,12 |3.888,88 |
|11 |513,29 |388,89 |111,96 |3.500,01 |3.499,99 |
|12 |500,85|388,89 |99,52 |3.888,9 |3.111,10 |
|13 |488,41 |388,89 |87,08 |4.277,79 |2.722,21 |
|14 |475,97 |388,89 |74,64 |4.666,68 |2.333,32|
|15 |463,53 |388,89 |62,2 |5.055,57 |1.944,43 |
|16 |451,09 |388,89 |49,76 |5.444,46 |1.555,54 |
|17 |438,65 |388,89 |37,32|5.833,35 |1.166,65 |
|18 |426,21 |388,89 |24,88 |6.222,24 |777,76 |
|19 |413,77 |388,89 |12,44 |6.611,13 |388,87 |
|20 |401,33 |388,89|211,48 |7.000 |0 |














Tabla de amortización tramo 2:



|PERIODO |A |A |I |M |K |
|0 |0 |0 |0 |0|5.000,00 |
|1 |0 |0 |0 |0 |5.000,00 |
|2 |0 |0 |0 |0 |5.000,00 |
|3 |0 |0...