Ejercicios Practicos 2

Valor Actual
55,000.00
49,500
Período
20 Años
Tasa de Interés
9.50%
Prima
10%
Monto de la Prima 5,500.00
Pago

-$5,617.10

Periodo

Cuota
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20$5,617.10
$5,617.10
$5,617.10
$5,617.10
$5,617.10
$5,617.10
$5,617.10
$5,617.10
$5,617.10
$5,617.10
$5,617.10
$5,617.10
$5,617.10
$5,617.10
$5,617.10
$5,617.10
$5,617.10
$5,617.10
$5,617.10
$5,617.10Interes
4702.5
4615.61334
4520.47245
4416.29317
4302.21686
4177.30331
4040.52296
3890.74848
3726.74543
3547.16208
3350.51832
3135.1934
2899.41262
2641.23266
2358.5256
2048.96137
1709.98854
1338.8133932.376401
487.328

Capital
$914.60
$1,001.48
$1,096.62
$1,200.80
$1,314.88
$1,439.79
$1,576.57
$1,726.35
$1,890.35
$2,069.93
$2,266.58
$2,481.90
$2,717.68
$2,975.86
$3,258.57
$3,568.14
$3,907.11$4,278.28
$4,684.72
$5,129.77

Saldo
49,500
$48,585.40
$47,583.92
$46,487.30
$45,286.49
$43,971.61
$42,531.82
$40,955.25
$39,228.90
$37,338.55
$35,268.61
$33,002.04
$30,520.13
$27,802.45
$24,826.59$21,568.01
$17,999.88
$14,092.77
$9,814.49
$5,129.77
$0.00

Valor Actual
55,000.00
44000
Período
20 Años
Tasa de Interés
9.50%
Prima
20%
Monto de la Prima
11,000.00
Pago

-$4,992.97

Periodo

Cuota
0
1
2
34
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

$4,992.97
$4,992.97
$4,992.97
$4,992.97
$4,992.97
$4,992.97
$4,992.97
$4,992.97
$4,992.97
$4,992.97
$4,992.97
$4,992.97
$4,992.97
$4,992.97
$4,992.97$4,992.97
$4,992.97
$4,992.97
$4,992.97
$4,992.97

Interes
4,180.00
4,102.77
4,018.20
3,925.59
3,824.19
3,713.16
3,591.58
3,458.44
3,312.66
3,153.03
2,978.24
2,786.84
2,577.26
2,347.76
2,096.471,821.30
1,519.99
1,190.06
828.78
433.18

Capital

Saldo

812.97
890.21
974.78
1,067.38
1,168.78
1,279.82
1,401.40
1,534.53
1,680.31
1,839.94
2,014.74
2,206.14
2,415.72
2,645.21
2,896.51
3,171.68
3,472.983,802.92
4,164.20
4,559.79 -

44,000.00
43,187.03
42,296.82
41,322.04
40,254.66
39,085.88
37,806.06
36,404.66
34,870.13
33,189.82
31,349.88
29,335.14
27,129.01
24,713.29
22,068.08
19,171.57
15,999.89...