John

ALGORITMO DE WAGNER WHITIN
PERIODO 1:
Zo*: 0
Z1: 5000 = $5.*000
*PERIODO 2*:
Zo*+ C02: 5000 + 500(3500) = $1.755.000
Z1* + C12: 5000 + 5000 = $10.000
Z2: min (1.755.000; 10.000)= *$10.00
*PERIODO 3*:
Zo*+ C03: 5000 + 500(3500 + 2(4000)) = $5.755.000
Z1* + C13: 5000 + 5000 + 500(4000) = $2.010.000
Z2* + C23: 10.000 + 5000 = $15.000
*Z3**: min (5.755.000;2.010.000; 15.000) = $15.000
*PERIODO 4*:
Zo*+ C04: 5000 + 500(3500 + 2(4000)+ 3(7000)) = $16.255.000
Z1* + C14: 5000 + 5000 + 500(4000 + 2(7000)) = $9.010.000
Z2* + C24: 10.000 + 5000 +500(7000) = $3.515.000
Z3* + C34: 15.000 + 5000 = $20.000
Z4: min (*16.255.000; 9.010.000; 3.515.000; 20.000*) = $*20.000
*PERIODO 5*:
Zo*+ C05: 5000 + 500(3500 + 2(4000)+ 3(7000)+ 4(9000)) =$34.255.000
Z1* + C15: 5000 + 5000 + 500(4000 + 2(7000) + 3(9000)) = $22.510.000
Z2* + C25: 10.000 + 5000 + 500(7000 + 2(9000)) = $12.515.000
Z3* + C35: 15.000 + 5000 + 500(9000) = $4.520.000Z4* + C45: 20.000 + 5000 = $25.000
Z5: min (*34.255.000; 22.510.000; 12.515.000; 4.520.000; 25.000*) = $*25.000
*PERIODO 6*:
Zo*+ C06: 5000 + 500(3500 + 2(4000)+ 3(7000)+ 4(9000)+ 5(4500)) =$45.505.000
Z1* + C16: 5000 + 5000 + 500(4000 + 2(7000) + 3(9000)+ 4(4500)) = $31.510.000
Z2* + C26: 10.000 + 5000 + 500(7000 + 2(9000)+ 3(4500)) = $19.265.000
Z3* + C36: 15.000 + 5000 +500(9000 + 2(4500)) = $9.020.000
Z4* + C46: 20.000 + 5000 + 500(4500) = $2.275.000
Z5* + C56: 25.000 + 5000 = $30.000
Z6: min (*45.505.000; 31.510.000; 19.265.000; 9.020.000; 2.275.000; 30.000*)= $*30.000
*PERIODO 7*:
Zo*+ C07: 5000 + 500(3500 + 2(4000)+ 3(7000)+ 4(9000)+ 5(4500) + 6(11.000)) = $78.505.000
Z1* + C17: 5000 + 5000 + 500(4000 + 2(7000) + 3(9000)+ 4(4500) + 5(11.000))= $59.010.000
Z2* + C27: 10.000 + 5000 + 500(7000 + 2(9000)+ 3(4500) + 4(11.000)) = $41.265.000
Z3* + C37: 15.000 + 5000 + 500(9000 + 2(4500) + 3(11.000)) = $25.520.000
Z4* + C47: 20.000 +...