Coperativa

Tabla Amortizaciones

http://brmweb01.banregio.com/cotizadores/1.5/ArrendaRegio/ArrendaRe...

COTIZACIÓN EN LÍNEA AL 13 DE JULIO DEL 2012 18:13 HRS

GENERAL MOTORS MATIZ G2 PAQ B L4 MFI STD 5 D/T CA SE TELA CD SQ SB 2012 SINALOA

Valor Factura : $110,000.00 Aportación Adicional : $0.00 Tasa Anual Auto : 14.75 % Monto a Financiar : $75,862.06 Enganche : $22,000.00 Tasa Anual Seguro : 14.75% Seguro Contado : $7,672.07 Comisión : $1,760.00 Plazo (meses) : 48 Seguro Auto (ABA) : $7,672.07 Seguro Vida : $0.00 Seguro Desempleo : $0.00 Garantia Extendida : $0.00 Enganche Total : $31,432.07 Total a Financiar : $75,862.06

Num 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29

Tabla de Amortizaciones ArrendaRegio Fecha Saldo Insoluto Capital IVA Cap Interes13/08/2012 $75,862.06 $1,147.07 $183.53 $963.55 13/09/2012 $74,714.99 $1,161.64 $185.86 $948.98 13/10/2012 $73,553.35 $1,206.53 $193.04 $904.09 13/11/2012 $72,346.82 $1,191.72 $190.67 $918.91 13/12/2012 $71,155.10 $1,236.01 $197.76 $874.61 13/01/2013 $69,919.10 $1,222.55 $195.61 $888.07 13/02/2013 $68,696.54 $1,238.08 $198.09 $872.54 13/03/2013 $67,458.46 $1,336.72 $213.88 $773.90 13/04/2013$66,121.74 $1,270.79 $203.33 $839.84 13/05/2013 $64,850.95 $1,313.50 $210.16 $797.13 13/06/2013 $63,537.45 $1,303.61 $208.58 $807.01 13/07/2013 $62,233.85 $1,345.67 $215.31 $764.96 13/08/2013 $60,888.18 $1,337.26 $213.96 $773.36 13/09/2013 $59,550.92 $1,354.24 $216.68 $756.38 13/10/2013 $58,196.68 $1,395.29 $223.25 $715.33 13/11/2013 $56,801.39 $1,389.17 $222.27 $721.46 13/12/2013 $55,412.22 $1,429.51$228.72 $681.11 13/01/2014 $53,982.71 $1,424.97 $227.99 $685.66 13/02/2014 $52,557.74 $1,443.07 $230.89 $667.56 13/03/2014 $51,114.67 $1,524.22 $243.88 $586.40 13/04/2014 $49,590.45 $1,480.76 $236.92 $629.87 13/05/2014 $48,109.70 $1,519.27 $243.08 $591.35 13/06/2014 $46,590.42 $1,518.86 $243.02 $591.76 13/07/2014 $45,071.56 $1,556.62 $249.06 $554.00 13/08/2014 $43,514.94 $1,557.92 $249.27 $552.7013/09/2014 $41,957.02 $1,577.71 $252.43 $532.91 13/10/2014 $40,379.31 $1,614.29 $258.29 $496.33 13/11/2014 $38,765.01 $1,618.25 $258.92 $492.37 13/12/2014 $37,146.76 $1,654.03 $264.64 $456.60

IVA $154.17 $151.84 $144.65 $147.02 $139.94 $142.09 $139.61 $123.82 $134.37 $127.54 $129.12 $122.39 $123.74 $121.02 $114.45 $115.43 $108.98 $109.70 $106.81 $93.82 $100.78 $94.62 $94.68 $88.64 $88.43$85.27 $79.41 $78.78 $73.06

Pag Men $2,448.32 $2,448.32 $2,448.32 $2,448.32 $2,448.32 $2,448.32 $2,448.32 $2,448.32 $2,448.32 $2,448.32 $2,448.32 $2,448.32 $2,448.32 $2,448.32 $2,448.32 $2,448.32 $2,448.32 $2,448.32 $2,448.32 $2,448.32 $2,448.32 $2,448.32 $2,448.32 $2,448.32 $2,448.32 $2,448.32 $2,448.32 $2,448.32 $2,448.32

La presente cotización es solo para fines ilustrativos y no representaningún ofrecimiento formal de parte de BanRegio. El valor del seguro es por el plazo de un año, a partir del crédito del auto. La cantidades puede variar dependiendo del dia de la operacion del credito.

1 de 2

13/07/2012 05:12 p.m.

Tabla Amortizaciones

http://brmweb01.banregio.com/cotizadores/1.5/ArrendaRegio/ArrendaRe...

COTIZACIÓN EN LÍNEA AL 13 DE JULIO DEL 2012 18:13 HRSGENERAL MOTORS MATIZ G2 PAQ B L4 MFI STD 5 D/T CA SE TELA CD SQ SB 2012 SINALOA

Valor Factura : $110,000.00 Aportación Adicional : $0.00 Tasa Anual Auto : 14.75 % Monto a Financiar : $75,862.06 Enganche : $22,000.00 Tasa Anual Seguro : 14.75 % Seguro Contado : $7,672.07 Comisión : $1,760.00 Plazo (meses) : 48 Enganche Total : $31,432.07 Total a Financiar : $75,862.06

Num 30 31 32 33 34 35 36 3738 39 40 41 42 43 44 45 46 47 48

Tabla de Amortizaciones ArrendaRegio Fecha Saldo Insoluto Capital IVA Cap Interes IVA 13/01/2015 $35,492.73 $1,659.82 $265.57 $450.81 $72.13 13/02/2015 $33,832.92 $1,680.90 $268.94 $429.73 $68.76 13/03/2015 $32,152.02 $1,741.77 $278.68 $368.86 $59.02 13/04/2015 $30,410.25 $1,724.37 $275.90 $386.25 $61.80 13/05/2015 $28,685.88 $1,758.03 $281.28 $352.60 $56.42...