Costos Para Un Negocio

Administración de Operaciones:
Costos de Remodelación del local: Área techada de 120 m2
Desarrollo del Proyecto |
1. Partida | Unidad | Cantidad | P.U | Parcial |
2. Arquitectura | glb | 1 | S/. 1,500.00 | S/. 1,500.00 |
3. Estructuras | glb | 1 | S/. 1,000.00 | S/. 1,000.00 |
4. Instalaciones | glb | 1 | S/. 500.00 | S/. 500.00 |
5. Tramites ylicencias | glb | 1 | S/. 2,000.00 | S/. 2,000.00 |
Obra |
1. Obras preliminares |
1.1 Movilización de equipos | glb | 1 | S/. 2,000.00 | S/. 2,000.00 |
1.2 Inst Provisionales | glb | 1 | S/. 500.00 | S/. 500.00 |
2. Demoliciones |
2.1 Demolición muros | m3 | 15 | S/. 50.00 | S/. 750.00 |
3. Obras de canareto |
3.1 Reforzamiento de columnas |und | 4 | S/. 700.00 | S/. 2,800.00 |
4. Albañileria |
4.1 Muro ladrillo KK soga | m2 | 60 | S/. 35.00 | S/. 2,100.00 |
4.2 Tarrajeo de muros | m2 | 120 | S/. 18.00 | S/. 2,160.00 |
4.3 Rectificación de pisos | m2 | 20 | S/. 50.00 | S/. 1,000.00 |
5. Pintura |
5.1 Pintura muros | m2 | 200 | S/. 9.00 | S/. 1,800.00 |
5.2Pintura techos | m2 | 120 | S/. 10.00 | S/. 1,200.00 |
6. Pisos y zocalos |
6.1 Cerámico en baños | m2 | 20 | S/. 35.00 | S/. 700.00 |
6.2 Pisos pulidos | m2 | 40 | S/. 45.00 | S/. 1,800.00 |
6.3 Pisos laminados | m2 | 60 | S/. 35.00 | S/. 2,100.00 |
7. Carpinteria madera |
7.1 Puertas madera | und | 10 | S/. 200.00 | S/.2,000.00 |
7.2 Detalle en ingreso | glb | 1 | S/. 1,000.00 | S/. 1,000.00 |
8. Carpinteria, aluminios y vidrios |
8.1 Mampara | und | 1 | S/. 500.00 | S/. 500.00 |
8.2 Ventanas | und | 5 | S/. 150.00 | S/. 750.00 |
9. Artefactos de iluminación |
9.1 Luminarias de fachada | und | 2 | S/. 90.00 | S/. 180.00 |
9.2 Luminariasinteriores | und | 20 | S/. 70.00 | S/. 1,400.00 |
9.3 Luminarias de emergencia | und | 2 | S/. 50.00 | S/. 100.00 |
10. Instalaciones |
10.1 Replanteo instalaciones electricas | glb | 1 | S/. 3,500.00 | S/. 3,500.00 |
10.2 Replanteo de instalaciones sanitarias | glb | 1 | S/. 1,300.00 | S/. 1,300.00 |
11. Aparatos sanitarios y griferias |
11.1Inodoros | und | 4 | S/. 100.00 | S/. 400.00 |
11.2 Urinarios | und | 2 | S/. 100.00 | S/. 200.00 |
11.3 Griferias | glb | 1 | S/. 500.00 | S/. 500.00 |
11.4 Lavatorios | und | 4 | S/. 90.00 | S/. 360.00 |
TOTAL | S/. 36,100.00 |

Costo de Implementación de Mobiliario
1. Partida | Unidad | Cantidad | P.U | Parcial |
Mueble blancode tres cuerpos | und | 3 | S/. 1,200.00 | S/. 3,600.00 |
Mueble blanco de dos cuerpos | und | 3 | S/. 800.00 | S/. 2,400.00 |
Mesas de aluminio y vidrio | und | 12 | S/. 300.00 | S/. 3,600.00 |
espejos | und | 2 | S/. 500.00 | S/. 1,000.00 |
alfombra | und | 1 | S/. 1,300.00 | S/. 1,300.00 |
puf | und | 48 | S/. 80.00 | S/.3,840.00 |
cocina | und | 1 | S/. 800.00 | S/. 800.00 |
licuadora | und | 4 | S/. 250.00 | S/. 1,000.00 |
menaje | und | 1 | S/. 700.00 | S/. 700.00 |
implementos de cocina | glb | 1 | S/. 300.00 | S/. 300.00 |
Refrigeradora | und | 1 | S/. 700.00 | S/. 700.00 |
plancha | und | 1 | S/. 120.00 | S/. 120.00 |Equipo de sonido | und | 1 | S/. 2,500.00 | S/. 2,500.00 |
mesas de billar | und | 2 | S/. 500.00 | S/. 1,000.00 |
juegos de mesa | und | 20 | S/. 15.00 | S/. 300.00 |
Laptop | und | 5 | S/. 1,999.00 | S/. 9,995.00 |
TOTAL | S/. 33,155.00 |

Costo de Mano de Obra
Mano de obra | cant. | Sueldo | Parcial |
mozos | 2 | S/. 600.00 | S/....