Desarrollos De Proyectos De Interes Social

VILLAS DE VISTA BAHIA PROJECTED SALES,2011,2012
PONCE,PUERTO RICO
At the present time there 44 Villas option, in arange of $275,000.00/ $300,000.00.
There 10 at $300K($3,000,000.00) and 34 at $275K($9,350,000.00), giving a sub- total of$12,350,000.00.

The remaining 16 out of the first 60 units, the 10 PH. will sell for $400,000.00($4,000,000.00) and theremaining 6 Sub PH. Will sell for $350,000.00.($2,100,000.00) Giving a sub-total of $6,100,000.00.

THE TOTAL SALESREVENUE FOR THE 1st 60 VILLAS IS $18,450,000.00.

THIS VILLAS HAVE A COMPLITION AND DELIVERY TIME BETWEEN 6 MO. AND 9 MO.The remaining 2nd 60 Villas and 60 Luxury Apartments ( the land cost is absorb by the first 60 Villas). The 2nd 60Villas will sell for $500,000.00.(see comparable sales). THE TOTAL SALES REVENUE FOR THE 2ND 60 VILLAS IS $30,000,000.00The 10 level Luxury apartment Building, will sell between $600,000.00 and $800,000.00. This gives us an average of$700,000.00. For a Total Revenue of $42,000,000.00.

PRE-SALE, CONSTRUCTION AND DELIVERY OF ALL PHASES CAN BE FINSH IN 24 MO.WE HAVE A GRAND TOTAL OF $90,450,000.00 MINUS TOTAL COST OF $60,601,500.00
AN A NET PROFIT OF $29,848,500.00 USD.