Flujo De Caja

Páginas: 3 (527 palabras) Publicado: 15 de julio de 2011
CONCEPTOS | AÑOS |
| 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 |
BIOGAS | Producción |   |   | 367 | 468 | 468 | 468 | 468 | 468 | 468 | 468 | 468 | 468 |
| Precio de Venta |   |   | S/. 25| S/. 25 | S/. 25 | S/. 25 | S/. 25 | S/. 25 | S/. 25 | S/. 25 | S/. 25 | S/. 25 |
| | | | | | | | | | | | | |
| INGRESOS x venta |   |   | S/. 9,175 | S/. 11,700 | S/. 11,700 | S/.11,700 | S/. 11,700 | S/. 11,700 | S/. 11,700 | S/. 11,700 | S/. 11,700 | S/. 11,700 |
BIOL | Producción (envases de 20 litros) |   |   | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 900 || Precio de Venta |   |   | S/. 10 | S/. 10 | S/. 10 | S/. 10 | S/. 10 | S/. 10 | S/. 10 | S/. 10 | S/. 10 | S/. 10 |
|   |   |   |   |   |   |   |   |   |   |   |   |   |
| INGRESOS x venta|   |   | S/. 9,000 | S/. 9,000 | S/. 9,000 | S/. 9,000 | S/. 9,000 | S/. 9,000 | S/. 9,000 | S/. 9,000 | S/. 9,000 | S/. 9,000 |
ABONO | Producción (sacos de 50 kilogramos) |   |   | 300 | 300 |300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 |
| Precio de Venta |   |   | S/. 25 | S/. 25 | S/. 25 | S/. 25 | S/. 25 | S/. 25 | S/. 25 | S/. 25 | S/. 25 | S/. 25 |
|   |   |   |   |   |   |   |  |   |   |   |   |   |
| INGRESOS x venta |   |   | S/. 7,500 | S/. 7,500 | S/. 7,500 | S/. 7,500 | S/. 7,500 | S/. 7,500 | S/. 7,500 | S/. 7,500 | S/. 7,500 | S/. 7,500 |
INSTALACION DE GAS |Número de Instalaciones |   |   | 39 |   |   |   |   |   |   |   |   |   |
| Comisión por Instalación |   |   | S/. 100 |   |   |   |   |   |   |   |   |   |
|   |   |   |   |   |   |   |   |  |   |   |   |   |
| INGRESOS x instalación |   |   | S/. 3,900 |   |   |   |   |   |   |   |   |   |
TOTAL INGRESOS POR VENTAS |   |   | S/. 29,575 | S/. 28,200 | S/. 28,200 | S/. 28,200 | S/.28,200 | S/. 28,200 | S/. 28,200 | S/. 28,200 | S/. 28,200 | S/. 28,200 |
GASTOS DESEMBOLSABLES | COSTO FABRICACION FIJOS |   |   | 12360 | 12360 | 12360 | 12360 | 12360 | 12360 | 12360 | 12360 |...
Leer documento completo

Regístrate para leer el documento completo.

Estos documentos también te pueden resultar útiles

  • Flujo de caja
  • Flujo de caja
  • Flujo De Caja
  • Flujo De Caja
  • flujo caja
  • flujo de caja
  • Flujo De Caja
  • Flujo de caja

Conviértase en miembro formal de Buenas Tareas

INSCRÍBETE - ES GRATIS