Soledad En El Desierto

TABLA 1
gastos | ENERO | FEBRERO | MARZO | ABRIL | MAYO |
electricidad | 51.08 | 39.10 | 45.02 | 12.75 | 12.00 |
gastos | 39.10 | 42.17 | 20.95 | 12.00 | 12.00 |
agua | 10.81 | 18.00 | 25.84| 12.62 | 12.00 |
basuras | 10.02 | 10.50 | 11.00 | 10.57 | 12.05 |
total | 111.01 | 109.77 | 102.81 | 47.94 | 48.05 |

TABLA 2
PRODUCTO | IMPORTE | DTO.MIN | DTO.MED | DTO.MAX | IMP.LUJO |IBIZA | 5.980.07 | 59.80 | 598.01 | 657.81 | 1076.41 |
FISTA | 6.911.64 | 69.12 | 691.16 | 760.28 | 1244.10 |
GOLF | 8.714.68 | 87.15 | 871.47 | 958.61 | 1568.64 |
MODEO | 9.523.00 | 95.23 |952.30 | 1047.53 | 1714.14 |
PORCENTAJE |   | 1.00% | 10.00% | 11.00% | 18.00% |

TABLA 3
CONCEPTO | IMPORTE | 10% | TOTAL | 15% | TOTAL | 20% | TOTAL | SUMA FINAL |
VAJILAS | 901.52 | 90.15 |991.67 | 135.23 | 1036.75 | 180.30 | 1081.82 | 3110.24 |
LAMPARAS | 1382.33 | 138.23 | 1520.56 | 207.35 | 1589.68 | 276.47 | 1658.80 | 4769.04 |
CONSERVAS | 1262.13 | 126.21 | 1388.34 | 189.32 |1451.45 | 252.43 | 1514.56 | 4354.35 |
VINOS | 102.17 | 10.22 | 112.39 | 15.33 | 117.50 | 20.43 | 122.60 | 352.49 |
ACEITE | 1322.23 | 132.22 | 1454.45 | 198.33 | 1520.56 | 264.45 | 1586.68 |4561.69 |
DETERGENTES | 3245.47 | 324.55 | 3570.02 | 486.82 | 3732.29 | 649.09 | 3894.56 | 11196.87 |
SUMAS |   |   | 9037.44 |   | 9448.23 |   | 9859.02 | 28344.68 |
PROMEDIOS |   | 821.59 |   |1232.3775 |   | 1643.17 |   | 3697.13 |

TABLA 4
MES | VENDEDOR | BEBIDAS | OTROS | TOTAL |
  | David | 90.03 | 134.81 | 224.84 |
  | Daniel | 112.97 | 176.65 | 289.62 |
ENERO | Juan | 163.74 |124.70 | 288.44 |
  | Luis | 1530.55 | 127.69 | 1658.24 |
  | Ricardo | 1529.72 | 127.74 | 1657.46 |
  | Felipe | 127.49 | 133.67 | 261.16 |

TABLA 5
COMISION DE BEBIDA |   |   |   | 10% |COMISION DE OTROS PRODUCTOS |   |   |   | 15% |
MES | VENDEDOR | COMISION BEBIDAS | COMISION OTROS | TOTAL |
  | David | 9.003 | 20.2215 | 29.2245 |
  | Daniel | 11.297 | 26.4975 | 37.7945...