Administracion
| Datos cuantitativosCrecimiento anual | anual- CN | Número de alumnos inscritos | Rio Ingenio | | IDIE - 1002 |
.Erwin Juan Miguel Martínez Rodríguez |.Juan Miguel Muñoz López |
.Raymundo Navarro Gutiérrez |
.José de la Luz Lozornio Aranda |
| | |
| | | | |
| Ganancias mensuales y anuales por renta y uso de instalaciones- GPR || | | |
| Gastos de operación- GO mensual y anual | | | | | | |
| Aportación de socios 95 acciones mensuales y anuales - AS | | | | | |
| Comisión por apertura- CXA | | | || | | |
| Pago mensual por préstamo - PMXP | | | | | | | |
| GANANCIAS PRONOSTICADAS ALCANZABLES | GASTOS DE OPERACIÓN |
| Año | CN 5% | GPR mensual | GPR anual | AS mensual | ASanual | GO mensual | GO anual | PMXP | CXA |
| 2004 | 300 | 105,000 | 1,260,000 | 33,250 | 399,000 | 104,850 | 1,254,960 | 109,000 | 175,000 |
| 2005 | 315 | 110,250 | 1,323,000 | 33,250 | 399,000| 104,850 | 1,254,960 | | |
| 2006 | 331 | 115,850 | 1,390,200 | 33,250 | 399,000 | 104,850 | 1,254,960 | | |
| 2007 | 348 | 121,800 | 1,461,600 | 33,250 | 399,000 | 104,850 | 1,254,960 || |
| 2008 | 365 | 127,750 | 1,533,000 | 33,250 | 399,000 | 104,850 | 1,254,960 | | |
| 2009 | 383 | 134,050 | 1,608,600.00 | 33,250 | 399,000 | 104,850 | 1,254,960 | | |
| 2010 | 402 |140,700 | 1,688,400 | 33,250 | 399,000 | 104,850 | 1,254,960 | | |
| 2011 | 422 | 147,700 | 1,772,400 | 33,250 | 399,000 | 104,850 | 1,254,960 | | |
| 2012 | 443 | 155,050 | 1,860,600 |33,250 | 399,000 | 104,850 | 1,254,960 | | |
| 2013 | 465 | 162,750 | 1,953,000 | 33,250 | 399,000 | 104,850 | 1,254,960 | | |
| 2014 | 488 | 170,800 | 2,049,600 | 33,250 | 399,000 | 104,850 |1,254,960 | | |
Total | | | 1,491,700 | 17,900,400 | | 3,990,000 | | 12,549,600 | | |
| | | | | | | | | | |
| | | | | | | | | | |
Venta por concepto de...
Regístrate para leer el documento completo.