Economia

Rubro

Valor

MES 1

MES2

MES3

MES4

MES5

MES6

MES7

MES8

MES9

MES10

MES11

MES12

TOTAL

CIMENTACIÓN 261,897.75 104,759.10 ESTRUCTURA 2,846,888.60 1,423,444.30MAMPOSTERIA 377,430.24 INSTALACIONES ELECTRICAS 191,422.14 INSTALACIONES HIDROSANITARIAS / SIST CONTRA INCENDIOS 104,965.12 TERMINADOS / ACABADOS 1,655,136.57 VARIOS 140,000.00 11,666.67 TOTAL DECONSTRUCCIÓN
URBANIZACION 5,577,740.42

EDIFICACION

78,569.33 355,861.08

78,569.33 355,861.08 62,905.04 95,711.07 31,489.54 355,861.08 62,905.04 19,142.21 14,695.12 11,666.67 355,861.0862,905.04 19,142.21 14,695.12 11,666.67 62,905.04 19,142.21 14,695.12 662,054.63 11,666.67 62,905.04 19,142.21 14,695.12 165,513.66 11,666.67 62,905.04 19,142.21 14,695.12 165,513.66 11,666.67 165,513.6611,666.67 165,513.66 11,666.67 165,513.66 11,666.67 165,513.66 11,666.67

261,897.75 2,846,888.60 377,430.24 191,422.14 104,965.12 1,655,136.57 140,000.00 5,577,740.42

11,666.67

11,666.67MOVIMIENTO DE TIERRAS 211,682.18 RED DE AGUA POTABLE 45,828.00 RED DE ALCANTARILLADO SANITARIO 17,295.00 RED ELECTRICA Y TELEFONICA 38,800.00 OBRAS COMUNALES 635,785.00 VARIOS/CERRAMIENTO 310,000.00INFLACION 612,758.93 CUARDIANIA 36,000.00 SERVICIO POST VENTA 111,554.81 TOTAL INFRAESTRUCTURA 1,259,390.18 TOTAL EDIF. + URB.
6,837,130.60 748,554.81 5,382,048.00

211,682.18 22,914.00 19,400.00211,928.33 310,000.00 51,063.24 3,000.00 18,592.47 51,063.24 3,000.00 18,592.47 51,063.24 3,000.00 18,592.47 51,063.24 3,000.00 18,592.47 51,063.24 3,000.00 18,592.47 51,063.24 3,000.00 18,592.4751,063.24 3,000.00 51,063.24 3,000.00 51,063.24 3,000.00 51,063.24 3,000.00 51,063.24 3,000.00 51,063.24 3,000.00 7,638.00 17,295.00 6,466.67 211,928.33 6,466.67 211,928.33 6,466.67 7,638.00 7,638.00211,682.18 45,828.00 17,295.00 38,800.00 635,785.00 310,000.00 612,758.93 36,000.00 111,554.81 2,019,703.92 7,597,444.34

COSTOS INDIRECTOS TERRENO

62,379.57 448,504.00

62,379.57 448,504.00...