Fisica

UNIVERSIDAD EXPERIMENTAL DEL TACHIRA
DECANATODE INGENIERIA INDUSTRIAL
INGENIERIA ECONOMICA

EJERCICIOS PRATICICOS

INTEGRANTES
Lynette Jaimes C.I 17370378
Jorge Romero C.I 1812411
TABLA DEAMORTIZACION
Imin 9% trimestral

420000

0 1 12 TRIMESTREA

A=420000 (A/P,9%,12)

A=58.674
| (1) | (2)=1*I | (3)=4-2 | (4)=2+3 | (5)=1-3 |
| Pt-1 | It | Ct | At | Pt |
1 | 420000 | 37800 | 20874 | 58674 | 399126 |2 | 399126 | 35921,34 | 22752.66 | 58674 | 376373.34 |
3 | 376373.34 | 33873.6066 | 24800.3994 | 58674 | 351572.9406 |
4 | 351572.9406 | 31641.5646 | 27032.4353 | 58674 | 324540.5053 |
5 |324540.505 | 26208.64 | 29465.3545 | 58674 | 295075.1508 |
6 | 295075.150 | 26556.7635 | 32117.2364 | 58674 | 262957.9144 |
7 | 262957.914 | 23666.21229 | 35007.787 | 58674 | 227950.1267 |
8 |227950.1267 | 20515.5114 | 38158.4886 | 58674 | 189791.6387 |
9 | 189791.6381 | 17081.2474 | 41592.753 | 58674 | 148198.8855 |
10 | 148198.8855 | 13337.8997 | 45336.1003 | 58674 | 102862.7852 |
11 |102862.7852 | 9257.6506 | 49416.34933 | 58674 | 53446.43587 |
12 | 53446.436 | 4810.1792 | 53863.82077 | 58674 | -417.3849 |



In-capitalizado 36%capitalizado trimestral
ietrim= 36%/4 = 9% trimestral
ieanual= ((1+ ietrim)4-1)*100
ieanual=41.15% anual
EDIFICIO = LINEA RECTA = (300-0)/20 = 15BS/AÑO (1,2,3)
EQUIPOS = SUMA DE LOS DIGITOS DELOS AÑOS
EQUIPO 1 AÑO
D = ((CF – VR)( n-t+1)/5)
D1 = (150000-0)(3-1+1)/6) = 75000
D2 = (150000-0)(3-2+1)/6) = 50000
D3 = (150000-0)(3-3+1)/6) = 25000
EQUIPO 2 AÑOS
D1 = (20000-0)(2-1+1)/6) =6666.67
D2 = (20000-0)(2-2+1)/6) = 3333.33
TABLA DE ISR
t | Ibt | Copt | Dt | At | It | ING |
1 | 500000 | 20000 | 90000 | 25000 | 139236.50 | 275763.49 |
2 | 500006 | 30000 | 71666.67 |...