Tareas

Solo disponible en BuenasTareas
  • Páginas : 3 (635 palabras )
  • Descarga(s) : 0
  • Publicado : 13 de febrero de 2011
Leer documento completo
Vista previa del texto
| | | | | | | | | | |ALTERNATIVA |INVERSIÓN INICIAL |INGRESO ANUAL |COSTO ANUAL |FLUJO DE CAJA |VALOR DE MERCADO |VALOR NO INVERTIDO | | | | |A |-2000000 |1800000 |1100000 |700000 |600000 |0 | | | ||B |-1800000 |1600000 |1000000 |600000 |400000 |200000 | | | | |C |-1600000 |1400000 |900000 |500000 |200000 |400000 | | | | |D |-1500000 |1200000 |800000 |400000 |0 |500000 | | | | | | | | | | | | || | |INTERES NOMINAL |14 | | | | | | | | | |C |12 | | | | | | | | | |INTERES EFECTIVO |0,149342029 | | | | | | | | | |n |9 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |ALTERNATIVA|VPN |VFN |VAN | | | | | | | |A |$ 1.519.382,16 |$ 5.317.538,16 |$ 317.677,81 | | | | | | | |B |$ 1.183.958,38 |$ 4.143.621,03 |$ 247.546,22 |  |TODAS LAS ALTERNATIVAS SON FACTIBLES YA QUE SON MAYORESA " 0" | | |C |$ 848.534,60 |$ 2.969.703,90 |$ 177.414,63 | | | | | | | |D |$ 413.110,82 |$ 1.445.806,47 |$ 86.374,68 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |FLUJO DE CAJA | || | | | | | | | | | | | | | | | |A | | | |B | | | |AÑO |INGRESO |EGRESO |FLUJO DE CAJA | |AÑO |INGRESO |EGRESO |FLUJO DE CAJA | | |0 |0 |2000000 |-2000000 | |0 |  |1800000 |-1800000 | | |1 |1800000|1100000 |700000 | |1 |1600000 |1000000 |600000 | | |2 |1800000 |1100000 |700000 | |2 |1600000 |1000000 |600000 | | |3 |1800000 |1100000 |700000 | |3 |1600000 |1000000 |600000 | | |4 |1800000 |1100000|700000 | |4 |1600000 |1000000 |600000 | | |5 |1800000 |1100000 |700000 | |5 |1600000 |1000000 |600000 | | |6 |1800000 |1100000 |700000 | |6 |1600000 |1000000 |600000 | | |7 |1800000 |1100000 |700000 ||7 |1600000 |1000000 |600000 | | |8 |1800000 |1100000 |700000 | |8 |1600000 |1000000 |600000 | | |9 |2400000 |1100000 |1300000 | |9 |2000000 |1000000 |1000000 | | | | | | | | | | | | | | | | | | | || | | | | |C | | | |D | | | |AÑO |INGRESO |EGRESO |FLUJO DE CAJA | |AÑO |INGRESO |EGRESO |FLUJO DE CAJA | | |0 |  |1600000 |-1600000 | |0 |  |1500000 |-1500000 | | |1 |1400000 |900000 |500000 | |1...
tracking img